[AXREIT] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -73.99%
YoY- 7.73%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 53,769 45,087 42,693 41,215 40,619 35,596 35,007 7.41%
PBT 26,594 31,430 22,647 25,120 23,317 22,391 20,875 4.11%
Tax 0 0 0 0 0 0 0 -
NP 26,594 31,430 22,647 25,120 23,317 22,391 20,875 4.11%
-
NP to SH 26,594 31,430 22,647 25,120 23,317 22,391 20,875 4.11%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,175 13,657 20,046 16,095 17,302 13,205 14,132 11.50%
-
Net Worth 1,660,313 1,611,267 1,391,851 1,358,022 1,341,603 1,030,309 985,738 9.07%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 29,076 23,907 23,751 22,585 22,441 24,468 20,555 5.94%
Div Payout % 109.33% 76.06% 104.88% 89.91% 96.24% 109.28% 98.47% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,660,313 1,611,267 1,391,851 1,358,022 1,341,603 1,030,309 985,738 9.07%
NOSH 1,237,285 1,232,326 1,104,731 1,101,754 547,347 461,670 456,783 18.05%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 49.46% 69.71% 53.05% 60.95% 57.40% 62.90% 59.63% -
ROE 1.60% 1.95% 1.63% 1.85% 1.74% 2.17% 2.12% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.35 3.66 3.86 3.74 7.42 7.71 7.66 -8.99%
EPS 2.15 2.55 2.05 2.28 4.26 4.85 4.57 -11.80%
DPS 2.35 1.94 2.15 2.05 4.10 5.30 4.50 -10.25%
NAPS 1.3419 1.3075 1.2599 1.2326 2.4511 2.2317 2.158 -7.60%
Adjusted Per Share Value based on latest NOSH - 1,101,754
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.67 2.24 2.12 2.05 2.02 1.77 1.74 7.39%
EPS 1.32 1.56 1.13 1.25 1.16 1.11 1.04 4.05%
DPS 1.45 1.19 1.18 1.12 1.12 1.22 1.02 6.03%
NAPS 0.8258 0.8014 0.6923 0.6755 0.6673 0.5125 0.4903 9.07%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.80 1.29 1.65 1.61 3.53 3.38 3.40 -
P/RPS 41.42 35.26 42.70 43.04 47.57 43.84 44.36 -1.13%
P/EPS 83.74 50.58 80.49 70.61 82.86 69.69 74.40 1.98%
EY 1.19 1.98 1.24 1.42 1.21 1.43 1.34 -1.95%
DY 1.31 1.50 1.30 1.27 1.16 1.57 1.32 -0.12%
P/NAPS 1.34 0.99 1.31 1.31 1.44 1.51 1.58 -2.70%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/04/19 25/04/18 25/04/17 25/04/16 20/04/15 21/04/14 22/04/13 -
Price 1.77 1.38 1.65 1.60 3.60 3.34 3.71 -
P/RPS 40.73 37.72 42.70 42.77 48.51 43.32 48.41 -2.83%
P/EPS 82.35 54.11 80.49 70.18 84.51 68.87 81.18 0.23%
EY 1.21 1.85 1.24 1.43 1.18 1.45 1.23 -0.27%
DY 1.33 1.41 1.30 1.28 1.14 1.59 1.21 1.58%
P/NAPS 1.32 1.06 1.31 1.30 1.47 1.50 1.72 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment