[YTLREIT] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 183.36%
YoY- 124.18%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 79,041 120,718 113,867 120,515 101,106 97,416 102,303 -4.20%
PBT 17,056 40,332 11,997 10,608 -41,165 -51,257 8,563 12.15%
Tax -498 -669 -272 -504 -615 -410 -839 -8.31%
NP 16,558 39,663 11,725 10,104 -41,780 -51,667 7,724 13.53%
-
NP to SH 16,558 39,663 11,725 10,104 -41,780 -51,667 7,724 13.53%
-
Tax Rate 2.92% 1.66% 2.27% 4.75% - - 9.80% -
Total Cost 62,483 81,055 102,142 110,411 142,886 149,083 94,579 -6.66%
-
Net Worth 2,576,524 2,699,070 2,699,751 2,509,883 1,960,741 1,867,960 1,568,238 8.61%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 33,406 32,724 33,576 27,190 25,436 25,569 -
Div Payout % - 84.22% 279.10% 332.31% 0.00% 0.00% 331.03% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 2,576,524 2,699,070 2,699,751 2,509,883 1,960,741 1,867,960 1,568,238 8.61%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,326,349 1,324,794 1,331,724 4.19%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 20.95% 32.86% 10.30% 8.38% -41.32% -53.04% 7.55% -
ROE 0.64% 1.47% 0.43% 0.40% -2.13% -2.77% 0.49% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.64 7.08 6.68 7.07 7.62 7.35 7.68 -8.04%
EPS 0.97 2.33 0.69 0.59 -3.15 -3.90 0.58 8.94%
DPS 0.00 1.96 1.92 1.97 2.05 1.92 1.92 -
NAPS 1.5117 1.5836 1.584 1.4726 1.4783 1.41 1.1776 4.24%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.64 7.08 6.68 7.07 5.93 5.72 6.00 -4.18%
EPS 0.97 2.33 0.69 0.59 -2.45 -3.03 0.45 13.64%
DPS 0.00 1.96 1.92 1.97 1.60 1.49 1.50 -
NAPS 1.5117 1.5836 1.584 1.4726 1.1504 1.096 0.9201 8.61%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.725 1.34 1.23 1.20 1.15 1.03 1.01 -
P/RPS 15.63 18.92 18.41 16.97 15.09 14.01 13.15 2.91%
P/EPS 74.63 57.58 178.80 202.42 -36.51 -26.41 174.14 -13.15%
EY 1.34 1.74 0.56 0.49 -2.74 -3.79 0.57 15.29%
DY 0.00 1.46 1.56 1.64 1.78 1.86 1.90 -
P/NAPS 0.48 0.85 0.78 0.81 0.78 0.73 0.86 -9.25%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 23/11/18 22/11/17 17/11/16 26/11/15 20/11/14 -
Price 0.83 1.36 1.18 1.20 1.16 1.08 1.04 -
P/RPS 17.90 19.20 17.66 16.97 15.22 14.69 13.54 4.75%
P/EPS 85.44 58.44 171.53 202.42 -36.83 -27.69 179.31 -11.61%
EY 1.17 1.71 0.58 0.49 -2.72 -3.61 0.56 13.05%
DY 0.00 1.44 1.63 1.64 1.77 1.78 1.85 -
P/NAPS 0.55 0.86 0.74 0.81 0.78 0.77 0.88 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment