[YTLREIT] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 37.31%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 325,102 323,433 324,624 192,225 52,887 22,835 83,178 25.48%
PBT -366 39,758 50,907 55,066 79,175 45,335 60,293 -
Tax -1,527 -2,537 -1,732 -729 -836 -1,402 0 -
NP -1,893 37,221 49,175 54,337 78,339 43,933 60,293 -
-
NP to SH -1,893 37,221 49,175 54,337 78,339 43,933 60,293 -
-
Tax Rate - 6.38% 3.40% 1.32% 1.06% 3.09% 0.00% -
Total Cost 326,995 286,212 275,449 137,888 -25,452 -21,098 22,885 55.71%
-
Net Worth 1,809,978 1,534,008 1,319,241 1,463,388 1,411,854 1,363,925 1,421,428 4.10%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 77,748 74,839 79,263 47,578 50,182 38,750 38,818 12.26%
Div Payout % 0.00% 201.07% 161.19% 87.56% 64.06% 88.20% 64.38% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,809,978 1,534,008 1,319,241 1,463,388 1,411,854 1,363,925 1,421,428 4.10%
NOSH 1,352,142 1,324,590 1,325,471 1,325,292 1,251,421 1,177,828 1,179,902 2.29%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -0.58% 11.51% 15.15% 28.27% 148.13% 192.39% 72.49% -
ROE -0.10% 2.43% 3.73% 3.71% 5.55% 3.22% 4.24% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.04 24.42 24.49 14.50 4.23 1.94 7.05 22.66%
EPS -0.14 2.81 3.71 4.10 6.26 3.73 5.11 -
DPS 5.75 5.65 5.98 3.59 4.01 3.29 3.29 9.74%
NAPS 1.3386 1.1581 0.9953 1.1042 1.1282 1.158 1.2047 1.77%
Adjusted Per Share Value based on latest NOSH - 1,330,180
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 19.07 18.98 19.05 11.28 3.10 1.34 4.88 25.47%
EPS -0.11 2.18 2.89 3.19 4.60 2.58 3.54 -
DPS 4.56 4.39 4.65 2.79 2.94 2.27 2.28 12.23%
NAPS 1.062 0.90 0.774 0.8586 0.8284 0.8002 0.834 4.10%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.06 1.03 0.905 1.08 0.93 0.88 0.85 -
P/RPS 4.41 4.22 3.70 7.45 22.01 45.39 12.06 -15.42%
P/EPS -757.14 36.65 24.39 26.34 14.86 23.59 16.63 -
EY -0.13 2.73 4.10 3.80 6.73 4.24 6.01 -
DY 5.42 5.49 6.61 3.32 4.31 3.74 3.87 5.76%
P/NAPS 0.79 0.89 0.91 0.98 0.82 0.76 0.71 1.79%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 -
Price 1.08 1.05 0.915 1.12 0.94 0.88 0.84 -
P/RPS 4.49 4.30 3.74 7.72 22.24 45.39 11.92 -15.00%
P/EPS -771.43 37.37 24.66 27.32 15.02 23.59 16.44 -
EY -0.13 2.68 4.05 3.66 6.66 4.24 6.08 -
DY 5.32 5.38 6.54 3.21 4.27 3.74 3.92 5.21%
P/NAPS 0.81 0.91 0.92 1.01 0.83 0.76 0.70 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment