[YTLREIT] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 76.58%
YoY- -51.75%
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 257,440 236,886 356,673 372,239 384,350 338,550 325,102 -3.81%
PBT 3,248 -10,421 135,164 83,854 170,850 -70,449 -366 -
Tax -2,040 -1,680 -2,408 -2,301 -1,845 -2,559 -1,527 4.94%
NP 1,208 -12,101 132,756 81,553 169,005 -73,008 -1,893 -
-
NP to SH 1,208 -12,101 132,756 81,553 169,005 -73,008 -1,893 -
-
Tax Rate 62.81% - 1.78% 2.74% 1.08% - - -
Total Cost 256,232 248,987 223,917 290,686 215,345 411,558 326,995 -3.98%
-
Net Worth 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,809,978 6.56%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 32,212 30,849 65,959 98,343 100,558 104,819 77,748 -13.65%
Div Payout % 2,666.63% 0.00% 49.69% 120.59% 59.50% 0.00% 0.00% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,809,978 6.56%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,352,142 3.93%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 0.47% -5.11% 37.22% 21.91% 43.97% -21.56% -0.58% -
ROE 0.05% -0.46% 4.99% 3.09% 7.09% -3.06% -0.10% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.10 13.90 20.93 21.84 22.55 19.86 24.04 -7.45%
EPS 0.07 -0.71 7.79 4.78 9.92 -4.96 -0.14 -
DPS 1.89 1.81 3.87 5.77 5.90 6.15 5.75 -16.91%
NAPS 1.5555 1.535 1.5606 1.5509 1.3983 1.4006 1.3386 2.53%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.10 13.90 20.93 21.84 22.55 19.86 19.07 -3.81%
EPS 0.07 -0.71 7.79 4.78 9.92 -4.96 -0.11 -
DPS 1.89 1.81 3.87 5.77 5.90 6.15 4.56 -13.64%
NAPS 1.5555 1.535 1.5606 1.5509 1.3983 1.4006 1.062 6.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.97 0.89 0.915 1.28 1.13 1.18 1.06 -
P/RPS 6.42 6.40 4.37 5.86 5.01 5.94 4.41 6.45%
P/EPS 1,368.59 -125.35 11.75 26.75 11.40 -27.55 -757.14 -
EY 0.07 -0.80 8.51 3.74 8.78 -3.63 -0.13 -
DY 1.95 2.03 4.23 4.51 5.22 5.21 5.42 -15.65%
P/NAPS 0.62 0.58 0.59 0.83 0.81 0.84 0.79 -3.95%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 -
Price 0.95 0.825 1.09 1.34 1.13 1.17 1.08 -
P/RPS 6.29 5.94 5.21 6.14 5.01 5.89 4.49 5.77%
P/EPS 1,340.37 -116.20 13.99 28.00 11.40 -27.31 -771.43 -
EY 0.07 -0.86 7.15 3.57 8.78 -3.66 -0.13 -
DY 1.99 2.19 3.55 4.31 5.22 5.26 5.32 -15.11%
P/NAPS 0.61 0.54 0.70 0.86 0.81 0.84 0.81 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment