[RSAWIT] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -93.02%
YoY- -69.64%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
Revenue 34,031 59,150 59,660 72,165 74,396 46,971 52,464 -5.72%
PBT -17,870 3,913 -15,017 6,306 22,655 7,769 17,469 -
Tax 3,574 -1,339 852 -1,427 -5,788 -1,921 -4,660 -
NP -14,296 2,574 -14,165 4,879 16,867 5,848 12,809 -
-
NP to SH -12,348 2,196 -11,177 4,759 15,673 5,831 12,809 -
-
Tax Rate - 34.22% - 22.63% 25.55% 24.73% 26.68% -
Total Cost 48,327 56,576 73,825 67,286 57,529 41,123 39,655 2.73%
-
Net Worth 1,111,319 1,157,890 1,178,665 1,220,786 443,102 0 112,833 36.58%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
Net Worth 1,111,319 1,157,890 1,178,665 1,220,786 443,102 0 112,833 36.58%
NOSH 2,057,999 1,996,363 2,032,181 2,069,130 156,573 128,153 128,220 45.98%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
NP Margin -42.01% 4.35% -23.74% 6.76% 22.67% 12.45% 24.41% -
ROE -1.11% 0.19% -0.95% 0.39% 3.54% 0.00% 11.35% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
RPS 1.65 2.96 2.94 3.49 47.52 36.65 40.92 -35.44%
EPS -0.60 0.11 -0.55 0.23 10.01 4.55 9.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.58 0.58 0.59 2.83 0.00 0.88 -6.43%
Adjusted Per Share Value based on latest NOSH - 2,069,130
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
RPS 1.67 2.90 2.92 3.53 3.64 2.30 2.57 -5.70%
EPS -0.60 0.11 -0.55 0.23 0.77 0.29 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5443 0.5671 0.5773 0.5979 0.217 0.00 0.0553 36.57%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 30/11/07 -
Price 0.56 0.82 0.785 1.02 1.08 0.76 1.05 -
P/RPS 33.87 27.68 26.74 29.25 2.27 2.07 2.57 42.11%
P/EPS -93.33 745.45 -142.73 443.48 10.79 16.70 10.51 -
EY -1.07 0.13 -0.70 0.23 9.27 5.99 9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.41 1.35 1.73 0.38 0.00 1.19 -1.81%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 30/11/07 CAGR
Date 28/05/15 26/05/14 29/05/13 29/05/12 25/05/11 - 25/01/08 -
Price 0.555 0.795 0.895 1.04 1.07 0.00 1.20 -
P/RPS 33.56 26.83 30.49 29.82 2.25 0.00 2.93 39.42%
P/EPS -92.50 722.73 -162.73 452.17 10.69 0.00 12.01 -
EY -1.08 0.14 -0.61 0.22 9.36 0.00 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.37 1.54 1.76 0.38 0.00 1.36 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment