[HEXTECH] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -94.17%
YoY- -56.76%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 41,522 43,832 28,532 11,049 8,486 28,203 30,492 5.27%
PBT -4,554 -594 641 547 790 2,381 3,446 -
Tax -467 -294 -442 -323 -323 -759 -742 -7.42%
NP -5,021 -888 199 224 467 1,622 2,704 -
-
NP to SH -4,963 -750 290 224 518 1,631 2,699 -
-
Tax Rate - - 68.95% 59.05% 40.89% 31.88% 21.53% -
Total Cost 46,543 44,720 28,333 10,825 8,019 26,581 27,788 8.96%
-
Net Worth 102,919 123,503 172,389 157,845 157,752 152,611 140,723 -5.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 51,459 - 20,192 - - -
Div Payout % - - 17,744.69% - 3,898.13% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 102,919 123,503 172,389 157,845 157,752 152,611 140,723 -5.07%
NOSH 2,058,384 128,649 128,649 128,649 127,356 125,410 123,761 59.69%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -12.09% -2.03% 0.70% 2.03% 5.50% 5.75% 8.87% -
ROE -4.82% -0.61% 0.17% 0.14% 0.33% 1.07% 1.92% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.02 34.07 22.18 8.61 6.72 22.55 24.70 -34.09%
EPS -0.20 -0.60 0.20 0.20 0.40 1.30 2.20 -
DPS 0.00 0.00 40.00 0.00 16.00 0.00 0.00 -
NAPS 0.05 0.96 1.34 1.23 1.25 1.22 1.14 -40.58%
Adjusted Per Share Value based on latest NOSH - 128,649
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.02 2.13 1.39 0.54 0.41 1.37 1.48 5.31%
EPS -0.20 -0.04 0.01 0.01 0.03 0.08 0.13 -
DPS 0.00 0.00 2.50 0.00 0.98 0.00 0.00 -
NAPS 0.05 0.06 0.0838 0.0767 0.0766 0.0741 0.0684 -5.08%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.12 27.50 3.95 1.27 0.605 0.81 0.56 -
P/RPS 55.52 80.71 17.81 14.75 9.00 3.59 2.27 70.29%
P/EPS -464.52 -4,717.13 1,752.29 727.59 147.40 62.12 25.61 -
EY -0.22 -0.02 0.06 0.14 0.68 1.61 3.90 -
DY 0.00 0.00 10.13 0.00 26.45 0.00 0.00 -
P/NAPS 22.40 28.65 2.95 1.03 0.48 0.66 0.49 88.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 23/09/21 25/08/20 28/08/19 27/08/18 -
Price 1.02 28.20 3.70 1.49 0.62 0.735 0.60 -
P/RPS 50.56 82.77 16.68 17.31 9.22 3.26 2.43 65.76%
P/EPS -423.04 -4,837.20 1,641.38 853.62 151.05 56.37 27.44 -
EY -0.24 -0.02 0.06 0.12 0.66 1.77 3.64 -
DY 0.00 0.00 10.81 0.00 25.81 0.00 0.00 -
P/NAPS 20.40 29.38 2.76 1.21 0.50 0.60 0.53 83.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment