[TAS] YoY Cumulative Quarter Result on 28-Feb-2022 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
21-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -215.81%
YoY- -505.91%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 67,793 17,840 22,442 22,803 14,496 14,496 33,479 15.13%
PBT 13,762 -338 -2,489 953 -5,855 -5,855 1,642 52.91%
Tax -3,266 -99 -328 -259 -183 -183 -655 37.84%
NP 10,496 -437 -2,817 694 -6,038 -6,038 987 60.36%
-
NP to SH 10,496 -437 -2,817 694 -6,038 -6,038 987 60.36%
-
Tax Rate 23.73% - - 27.18% - - 39.89% -
Total Cost 57,297 18,277 25,259 22,109 20,534 20,534 32,492 11.99%
-
Net Worth 103,934 91,178 90,183 92,172 156,421 0 159,266 -8.17%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div 17 - - - - - - -
Div Payout % 0.17% - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 103,934 91,178 90,183 92,172 156,421 0 159,266 -8.17%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 15.48% -2.45% -12.55% 3.04% -41.65% -41.65% 2.95% -
ROE 10.10% -0.48% -3.12% 0.75% -3.86% 0.00% 0.62% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 37.90 9.97 12.84 13.00 8.26 8.26 19.07 14.70%
EPS 5.87 -0.24 -1.61 0.40 -3.44 -3.44 0.56 59.90%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5811 0.5095 0.5159 0.5254 0.8908 0.00 0.907 -8.51%
Adjusted Per Share Value based on latest NOSH - 180,002
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 37.66 9.91 12.47 12.67 8.05 8.05 18.60 15.13%
EPS 5.83 -0.24 -1.56 0.39 -3.35 -3.35 0.55 60.26%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5774 0.5065 0.501 0.5121 0.869 0.00 0.8848 -8.17%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.605 0.22 0.24 0.24 0.26 0.26 0.24 -
P/RPS 1.60 2.21 1.87 1.85 3.15 3.15 1.26 4.88%
P/EPS 10.31 -90.09 -14.89 60.67 -7.56 -7.55 42.70 -24.71%
EY 9.70 -1.11 -6.71 1.65 -13.23 -13.24 2.34 32.85%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.43 0.47 0.46 0.29 0.00 0.26 31.91%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 25/04/24 17/04/23 21/04/22 22/04/21 23/06/20 - 16/04/19 -
Price 0.675 0.205 0.235 0.27 0.235 0.00 0.285 -
P/RPS 1.78 2.06 1.83 2.08 2.85 0.00 1.49 3.61%
P/EPS 11.50 -83.95 -14.58 68.25 -6.83 0.00 50.70 -25.65%
EY 8.69 -1.19 -6.86 1.47 -14.63 0.00 1.97 34.51%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.40 0.46 0.51 0.26 0.00 0.31 30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment