[AFFIN] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -80.56%
YoY- -21.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 630,375 472,516 476,617 322,032 426,921 428,674 371,096 9.22%
PBT 174,289 184,976 186,750 125,332 152,727 48,547 185,654 -1.04%
Tax -45,184 -41,231 -40,763 -35,099 -34,924 -13,733 -42,926 0.85%
NP 129,105 143,745 145,987 90,233 117,803 34,814 142,728 -1.65%
-
NP to SH 123,569 137,231 141,467 90,233 115,566 30,085 142,728 -2.37%
-
Tax Rate 25.92% 22.29% 21.83% 28.00% 22.87% 28.29% 23.12% -
Total Cost 501,270 328,771 330,630 231,799 309,118 393,860 228,368 13.98%
-
Net Worth 9,175,412 9,049,942 8,296,390 7,771,794 8,510,114 8,043,806 6,531,113 5.82%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 9,175,412 9,049,942 8,296,390 7,771,794 8,510,114 8,043,806 6,531,113 5.82%
NOSH 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,494,534 4.84%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 20.48% 30.42% 30.63% 28.02% 27.59% 8.12% 38.46% -
ROE 1.35% 1.52% 1.71% 1.16% 1.36% 0.37% 2.19% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 31.74 23.91 24.53 16.57 21.97 22.06 24.83 4.17%
EPS 6.22 6.90 7.30 5.30 5.95 1.55 9.55 -6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.62 4.58 4.27 4.00 4.38 4.14 4.37 0.93%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 26.26 19.68 19.86 13.42 17.78 17.86 15.46 9.22%
EPS 5.15 5.72 5.89 3.76 4.81 1.25 5.95 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8223 3.77 3.4561 3.2376 3.5452 3.3509 2.7207 5.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.44 2.20 2.40 2.88 2.34 2.95 3.87 -
P/RPS 4.54 9.20 9.78 17.38 10.65 13.37 15.59 -18.57%
P/EPS 23.14 31.68 32.96 62.01 39.34 190.52 40.52 -8.90%
EY 4.32 3.16 3.03 1.61 2.54 0.52 2.47 9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.56 0.72 0.53 0.71 0.89 -16.10%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 30/05/19 31/05/18 26/05/17 24/05/16 20/05/15 19/05/14 -
Price 1.59 2.08 2.46 2.86 2.23 2.90 3.68 -
P/RPS 5.01 8.70 10.03 17.26 10.15 13.14 14.82 -16.52%
P/EPS 25.55 29.95 33.79 61.58 37.49 187.29 38.53 -6.61%
EY 3.91 3.34 2.96 1.62 2.67 0.53 2.60 7.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.58 0.72 0.51 0.70 0.84 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment