[AFFIN] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -66.14%
YoY- 56.78%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 537,629 630,375 472,516 476,617 322,032 426,921 428,674 3.84%
PBT 108,161 174,289 184,976 186,750 125,332 152,727 48,547 14.26%
Tax -26,553 -45,184 -41,231 -40,763 -35,099 -34,924 -13,733 11.60%
NP 81,608 129,105 143,745 145,987 90,233 117,803 34,814 15.24%
-
NP to SH 68,937 123,569 137,231 141,467 90,233 115,566 30,085 14.80%
-
Tax Rate 24.55% 25.92% 22.29% 21.83% 28.00% 22.87% 28.29% -
Total Cost 456,021 501,270 328,771 330,630 231,799 309,118 393,860 2.47%
-
Net Worth 9,255,069 9,175,412 9,049,942 8,296,390 7,771,794 8,510,114 8,043,806 2.36%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 9,255,069 9,175,412 9,049,942 8,296,390 7,771,794 8,510,114 8,043,806 2.36%
NOSH 2,079,791 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1.13%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.18% 20.48% 30.42% 30.63% 28.02% 27.59% 8.12% -
ROE 0.74% 1.35% 1.52% 1.71% 1.16% 1.36% 0.37% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.85 31.74 23.91 24.53 16.57 21.97 22.06 2.67%
EPS 3.31 6.22 6.90 7.30 5.30 5.95 1.55 13.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.62 4.58 4.27 4.00 4.38 4.14 1.20%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 22.40 26.26 19.68 19.86 13.42 17.78 17.86 3.84%
EPS 2.87 5.15 5.72 5.89 3.76 4.81 1.25 14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8555 3.8223 3.77 3.4561 3.2376 3.5452 3.3509 2.36%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.73 1.44 2.20 2.40 2.88 2.34 2.95 -
P/RPS 6.69 4.54 9.20 9.78 17.38 10.65 13.37 -10.88%
P/EPS 52.19 23.14 31.68 32.96 62.01 39.34 190.52 -19.39%
EY 1.92 4.32 3.16 3.03 1.61 2.54 0.52 24.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.48 0.56 0.72 0.53 0.71 -9.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 30/05/19 31/05/18 26/05/17 24/05/16 20/05/15 -
Price 1.72 1.59 2.08 2.46 2.86 2.23 2.90 -
P/RPS 6.65 5.01 8.70 10.03 17.26 10.15 13.14 -10.72%
P/EPS 51.89 25.55 29.95 33.79 61.58 37.49 187.29 -19.24%
EY 1.93 3.91 3.34 2.96 1.62 2.67 0.53 24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.45 0.58 0.72 0.51 0.70 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment