[FLBHD] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -93.82%
YoY- 849.19%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 32,923 23,650 32,879 37,855 29,979 49,619 53,286 -7.70%
PBT 9,656 -3,015 -2,329 2,520 346 8,168 4,358 14.17%
Tax -2,257 120 524 -764 -161 -1,890 -1,046 13.66%
NP 7,399 -2,895 -1,805 1,756 185 6,278 3,312 14.32%
-
NP to SH 7,399 -2,895 -1,805 1,756 185 6,278 3,312 14.32%
-
Tax Rate 23.37% - - 30.32% 46.53% 23.14% 24.00% -
Total Cost 25,524 26,545 34,684 36,099 29,794 43,341 49,974 -10.58%
-
Net Worth 173,342 155,224 171,571 181,159 165,120 166,152 149,640 2.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 2,988 - - 5,117 6,192 - - -
Div Payout % 40.39% - - 291.43% 3,347.03% - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 173,342 155,224 171,571 181,159 165,120 166,152 149,640 2.47%
NOSH 108,304 106,884 106,884 105,996 103,200 103,200 103,200 0.80%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 22.47% -12.24% -5.49% 4.64% 0.62% 12.65% 6.22% -
ROE 4.27% -1.87% -1.05% 0.97% 0.11% 3.78% 2.21% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 33.05 23.92 32.19 36.99 29.05 48.08 51.63 -7.16%
EPS 7.43 -2.93 -1.77 1.72 0.18 6.08 3.21 15.00%
DPS 3.00 0.00 0.00 5.00 6.00 0.00 0.00 -
NAPS 1.74 1.57 1.68 1.77 1.60 1.61 1.45 3.08%
Adjusted Per Share Value based on latest NOSH - 105,996
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.29 10.26 14.27 16.43 13.01 21.53 23.13 -7.70%
EPS 3.21 -1.26 -0.78 0.76 0.08 2.72 1.44 14.28%
DPS 1.30 0.00 0.00 2.22 2.69 0.00 0.00 -
NAPS 0.7523 0.6737 0.7446 0.7862 0.7166 0.7211 0.6494 2.48%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.47 0.825 0.70 1.60 1.11 1.61 2.06 -
P/RPS 4.45 3.45 2.17 4.33 3.82 3.35 3.99 1.83%
P/EPS 19.79 -28.18 -39.61 93.26 619.20 26.47 64.19 -17.80%
EY 5.05 -3.55 -2.52 1.07 0.16 3.78 1.56 21.61%
DY 2.04 0.00 0.00 3.13 5.41 0.00 0.00 -
P/NAPS 0.84 0.53 0.42 0.90 0.69 1.00 1.42 -8.37%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 28/05/21 12/06/20 27/05/19 21/05/18 17/05/17 20/05/16 -
Price 1.52 0.955 0.73 1.51 1.08 1.71 2.34 -
P/RPS 4.60 3.99 2.27 4.08 3.72 3.56 4.53 0.25%
P/EPS 20.47 -32.61 -41.30 88.01 602.46 28.11 72.91 -19.07%
EY 4.89 -3.07 -2.42 1.14 0.17 3.56 1.37 23.61%
DY 1.97 0.00 0.00 3.31 5.56 0.00 0.00 -
P/NAPS 0.87 0.61 0.43 0.85 0.68 1.06 1.61 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment