[HIBISCS] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 380.9%
YoY- 7.72%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 551,762 607,009 751,234 209,717 186,808 32,977 6,267 110.77%
PBT 89,645 179,600 299,105 104,398 34,304 -79,559 -31,617 -
Tax -35,567 -83,659 -93,818 563 63,139 647 641 -
NP 54,078 95,941 205,287 104,961 97,443 -78,912 -30,976 -
-
NP to SH 54,078 95,941 205,287 104,961 97,443 -78,912 30,976 9.72%
-
Tax Rate 39.68% 46.58% 31.37% -0.54% -184.06% - - -
Total Cost 497,684 511,068 545,947 104,756 89,365 111,889 37,243 53.98%
-
Net Worth 1,290,209 1,365,876 1,207,053 874,475 732,230 470,810 520,632 16.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 9,085 - - - - - - -
Div Payout % 16.80% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,290,209 1,365,876 1,207,053 874,475 732,230 470,810 520,632 16.31%
NOSH 1,988,185 1,588,228 1,588,228 1,588,228 1,408,135 1,023,501 897,642 14.15%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.80% 15.81% 27.33% 50.05% 52.16% -239.29% -494.27% -
ROE 4.19% 7.02% 17.01% 12.00% 13.31% -16.76% 5.95% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.36 38.22 47.30 13.19 13.27 3.22 0.70 87.33%
EPS 3.23 6.04 12.93 6.87 6.92 -7.71 -3.57 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.86 0.76 0.55 0.52 0.46 0.58 3.42%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 68.54 75.41 93.32 26.05 23.21 4.10 0.78 110.70%
EPS 6.72 11.92 25.50 13.04 12.11 -9.80 3.85 9.71%
DPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6028 1.6968 1.4995 1.0863 0.9096 0.5849 0.6468 16.31%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.64 0.34 1.07 0.82 0.445 0.195 0.765 -
P/RPS 2.11 0.89 2.26 6.22 3.35 6.05 109.57 -48.19%
P/EPS 21.51 5.63 8.28 12.42 6.43 -2.53 22.17 -0.50%
EY 4.65 17.77 12.08 8.05 15.55 -39.54 4.51 0.51%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.40 1.41 1.49 0.86 0.42 1.32 -6.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 28/05/15 -
Price 0.625 0.605 1.02 0.875 0.44 0.185 0.715 -
P/RPS 2.06 1.58 2.16 6.63 3.32 5.74 102.41 -47.81%
P/EPS 21.00 10.02 7.89 13.25 6.36 -2.40 20.72 0.22%
EY 4.76 9.98 12.67 7.54 15.73 -41.68 4.83 -0.24%
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.70 1.34 1.59 0.85 0.40 1.23 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment