[IJMLAND] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -88.13%
YoY- -74.3%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 80,186 9,196 7,575 7,320 8,159 6,779 0 -100.00%
PBT 16,180 2,031 1,612 127 1,054 -2,747 0 -100.00%
Tax -7,995 -706 -624 101 -167 2,747 0 -100.00%
NP 8,185 1,325 988 228 887 0 0 -100.00%
-
NP to SH 8,185 1,325 988 228 887 -2,242 0 -100.00%
-
Tax Rate 49.41% 34.76% 38.71% -79.53% 15.84% - - -
Total Cost 72,001 7,871 6,587 7,092 7,272 6,779 0 -100.00%
-
Net Worth 610,407 175,321 170,534 334,399 329,242 464,951 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 610,407 175,321 170,534 334,399 329,242 464,951 0 -100.00%
NOSH 568,402 150,568 149,696 151,999 150,338 150,469 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.21% 14.41% 13.04% 3.11% 10.87% 0.00% 0.00% -
ROE 1.34% 0.76% 0.58% 0.07% 0.27% -0.48% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.11 6.11 5.06 4.82 5.43 4.51 0.00 -100.00%
EPS 1.44 0.88 0.66 0.15 0.59 -1.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0739 1.1644 1.1392 2.20 2.19 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,999
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.15 0.59 0.49 0.47 0.52 0.44 0.00 -100.00%
EPS 0.53 0.09 0.06 0.01 0.06 -0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3919 0.1125 0.1095 0.2147 0.2114 0.2985 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.99 0.98 0.79 0.68 0.98 0.00 0.00 -
P/RPS 7.02 16.05 15.61 14.12 18.06 0.00 0.00 -100.00%
P/EPS 68.75 111.36 119.70 453.33 166.10 0.00 0.00 -100.00%
EY 1.45 0.90 0.84 0.22 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.69 0.31 0.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/04 14/11/03 21/11/02 06/11/01 27/10/00 26/11/99 - -
Price 1.04 1.09 0.68 0.80 1.13 0.00 0.00 -
P/RPS 7.37 17.85 13.44 16.61 20.82 0.00 0.00 -100.00%
P/EPS 72.22 123.86 103.03 533.33 191.53 0.00 0.00 -100.00%
EY 1.38 0.81 0.97 0.19 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 0.60 0.36 0.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment