[PBSB] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 11.33%
YoY- -44.38%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 112,120 109,745 119,705 134,826 135,843 107,605 80,952 -0.34%
PBT -24,136 -2,274 -15,474 12,291 21,641 15,635 6,586 -
Tax 5,219 -374 1,045 -3,642 -6,092 -1,311 -2,435 -
NP -18,917 -2,648 -14,429 8,649 15,549 14,324 4,151 -
-
NP to SH -18,917 -2,648 -14,429 8,649 15,549 14,324 4,151 -
-
Tax Rate - - - 29.63% 28.15% 8.39% 36.97% -
Total Cost 131,037 112,393 134,134 126,177 120,294 93,281 76,801 -0.56%
-
Net Worth 51,434 76,606 79,790 90,305 81,549 69,523 56,730 0.10%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 51,434 76,606 79,790 90,305 81,549 69,523 56,730 0.10%
NOSH 34,989 34,980 34,995 35,002 35,000 34,936 34,591 -0.01%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -16.87% -2.41% -12.05% 6.41% 11.45% 13.31% 5.13% -
ROE -36.78% -3.46% -18.08% 9.58% 19.07% 20.60% 7.32% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 320.44 313.73 342.06 385.19 388.12 308.00 234.02 -0.33%
EPS -54.05 -7.57 -41.22 24.71 45.64 41.00 12.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 2.19 2.28 2.58 2.33 1.99 1.64 0.11%
Adjusted Per Share Value based on latest NOSH - 29,333
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.44 18.05 19.68 22.17 22.34 17.69 13.31 -0.34%
EPS -3.11 -0.44 -2.37 1.42 2.56 2.36 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.126 0.1312 0.1485 0.1341 0.1143 0.0933 0.10%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.68 1.37 1.23 1.60 2.84 0.00 0.00 -
P/RPS 0.52 0.44 0.36 0.42 0.73 0.00 0.00 -100.00%
P/EPS -3.11 -18.10 -2.98 6.48 6.39 0.00 0.00 -100.00%
EY -32.18 -5.53 -33.52 15.44 15.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.63 0.54 0.62 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 11/03/03 28/02/02 28/02/01 29/02/00 - -
Price 2.24 1.38 1.08 1.67 2.30 5.00 0.00 -
P/RPS 0.70 0.44 0.32 0.43 0.59 1.62 0.00 -100.00%
P/EPS -4.14 -18.23 -2.62 6.76 5.18 12.20 0.00 -100.00%
EY -24.14 -5.49 -38.18 14.80 19.32 8.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.63 0.47 0.65 0.99 2.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment