[PBSB] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -40.01%
YoY- -85.59%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,123 29,108 30,621 30,608 33,551 38,171 32,496 -0.76%
PBT 1,195 1,252 301 477 2,260 4,691 4,863 -60.73%
Tax -504 -339 -79 403 -793 -1,639 -1,613 -53.92%
NP 691 913 222 880 1,467 3,052 3,250 -64.34%
-
NP to SH 691 913 222 880 1,467 3,052 3,250 -64.34%
-
Tax Rate 42.18% 27.08% 26.25% -84.49% 35.09% 34.94% 33.17% -
Total Cost 31,432 28,195 30,399 29,728 32,084 35,119 29,246 4.91%
-
Net Worth 90,496 89,550 89,152 75,679 93,521 87,849 84,752 4.46%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 90,496 89,550 89,152 75,679 93,521 87,849 84,752 4.46%
NOSH 35,076 34,980 35,238 29,333 36,675 34,999 35,021 0.10%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.15% 3.14% 0.72% 2.88% 4.37% 8.00% 10.00% -
ROE 0.76% 1.02% 0.25% 1.16% 1.57% 3.47% 3.83% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 91.58 83.21 86.90 104.35 91.48 109.06 92.79 -0.87%
EPS 1.97 2.61 0.63 3.00 4.00 8.72 9.28 -64.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.56 2.53 2.58 2.55 2.51 2.42 4.35%
Adjusted Per Share Value based on latest NOSH - 29,333
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.28 4.79 5.04 5.03 5.52 6.28 5.34 -0.74%
EPS 0.11 0.15 0.04 0.14 0.24 0.50 0.53 -64.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.1473 0.1466 0.1244 0.1538 0.1445 0.1394 4.44%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.48 1.77 1.83 1.60 1.41 1.64 1.20 -
P/RPS 1.62 2.13 2.11 1.53 1.54 1.50 1.29 16.38%
P/EPS 75.13 67.82 290.48 53.33 35.25 18.81 12.93 222.85%
EY 1.33 1.47 0.34 1.88 2.84 5.32 7.73 -69.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.72 0.62 0.55 0.65 0.50 9.11%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 31/05/02 28/02/02 29/11/01 17/08/01 30/05/01 -
Price 1.37 1.75 1.76 1.67 1.69 1.73 1.86 -
P/RPS 1.50 2.10 2.03 1.60 1.85 1.59 2.00 -17.43%
P/EPS 69.54 67.05 279.37 55.67 42.25 19.84 20.04 129.03%
EY 1.44 1.49 0.36 1.80 2.37 5.04 4.99 -56.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.70 0.65 0.66 0.69 0.77 -22.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment