[WPRTS] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[WPRTS] WESTPORTS HOLDINGS BERHAD
Announcement Date
02-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -74.95%
YoY- 38.35%
Quarter Report
Latest QR
Upcoming QR
WPRTS's Result
WPRTS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 520,930 464,714 398,722 363,158 348,845 10.53%
PBT 179,082 210,995 159,600 131,635 105,085 14.24%
Tax -38,193 -39,917 -39,414 -22,599 -26,271 9.79%
NP 140,889 171,078 120,186 109,036 78,814 15.61%
-
NP to SH 140,889 171,078 120,186 109,036 78,814 15.61%
-
Tax Rate 21.33% 18.92% 24.70% 17.17% 25.00% -
Total Cost 380,041 293,636 278,536 254,122 270,031 8.91%
-
Net Worth 1,981,209 1,851,970 1,674,651 1,534,841 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,981,209 1,851,970 1,674,651 1,534,841 0 -
NOSH 3,410,000 3,410,000 3,410,000 3,410,000 2,996,729 3.28%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 27.05% 36.81% 30.14% 30.02% 22.59% -
ROE 7.11% 9.24% 7.18% 7.10% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.28 13.63 11.69 10.65 11.64 7.03%
EPS 4.13 5.02 3.52 3.20 2.63 11.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.581 0.5431 0.4911 0.4501 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,410,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.27 13.62 11.68 10.64 10.22 10.55%
EPS 4.13 5.01 3.52 3.20 2.31 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5806 0.5427 0.4907 0.4498 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 - -
Price 4.05 4.13 4.02 2.53 0.00 -
P/RPS 26.51 30.31 34.38 23.76 0.00 -
P/EPS 98.02 82.32 114.06 79.12 0.00 -
EY 1.02 1.21 0.88 1.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.97 7.60 8.19 5.62 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/04/17 28/04/16 30/04/15 02/05/14 - -
Price 4.04 4.20 4.50 2.54 0.00 -
P/RPS 26.45 30.82 38.49 23.85 0.00 -
P/EPS 97.78 83.72 127.68 79.44 0.00 -
EY 1.02 1.19 0.78 1.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.95 7.73 9.16 5.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment