[TMAKMUR] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 58.65%
YoY- 19.57%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 240,630 274,133 283,944 168,591 12.57%
PBT 54,907 72,012 72,702 49,176 3.73%
Tax -13,032 -17,482 -21,549 -14,487 -3.46%
NP 41,875 54,530 51,153 34,689 6.47%
-
NP to SH 33,599 40,561 39,080 32,683 0.92%
-
Tax Rate 23.73% 24.28% 29.64% 29.46% -
Total Cost 198,755 219,603 232,791 133,902 14.05%
-
Net Worth 457,806 409,988 401,555 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 477 21,511 - -
Div Payout % - 1.18% 55.05% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 457,806 409,988 401,555 0 -
NOSH 398,092 398,047 358,532 345,851 4.79%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 17.40% 19.89% 18.02% 20.58% -
ROE 7.34% 9.89% 9.73% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 60.45 68.87 79.20 48.75 7.42%
EPS 8.44 10.19 10.90 9.45 -3.69%
DPS 0.00 0.12 6.00 0.00 -
NAPS 1.15 1.03 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 352,365
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 60.34 68.74 71.20 42.28 12.57%
EPS 8.43 10.17 9.80 8.20 0.92%
DPS 0.00 0.12 5.39 0.00 -
NAPS 1.148 1.0281 1.0069 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 1.70 1.40 1.89 0.00 -
P/RPS 2.81 2.03 2.39 0.00 -
P/EPS 20.14 13.74 17.34 0.00 -
EY 4.96 7.28 5.77 0.00 -
DY 0.00 0.09 3.17 0.00 -
P/NAPS 1.48 1.36 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/11/16 18/11/15 21/11/14 - -
Price 1.87 1.35 1.80 0.00 -
P/RPS 3.09 1.96 2.27 0.00 -
P/EPS 22.16 13.25 16.51 0.00 -
EY 4.51 7.55 6.06 0.00 -
DY 0.00 0.09 3.33 0.00 -
P/NAPS 1.63 1.31 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment