[KHEESAN] YoY Cumulative Quarter Result on 30-Jun-2019

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- -46.24%
YoY- -83.8%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
Revenue 101,739 256,508 33,325 142,844 -15.60%
PBT 1,284 10,527 1,021 6,373 -55.11%
Tax -633 -4,457 -188 -2,448 -49.14%
NP 651 6,070 833 3,925 -59.27%
-
NP to SH 651 6,070 833 3,925 -59.27%
-
Tax Rate 49.30% 42.34% 18.41% 38.41% -
Total Cost 101,088 250,438 32,492 138,919 -14.69%
-
Net Worth 140,400 131,039 156,000 159,119 -6.06%
Dividend
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
Div 10 - - 1,040 -90.19%
Div Payout % 1.60% - - 26.50% -
Equity
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
Net Worth 140,400 131,039 156,000 159,119 -6.06%
NOSH 104,000 104,000 104,000 104,000 0.00%
Ratio Analysis
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
NP Margin 0.64% 2.37% 2.50% 2.75% -
ROE 0.46% 4.63% 0.53% 2.47% -
Per Share
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
RPS 97.83 246.64 32.04 137.35 -15.60%
EPS 0.63 5.84 0.80 3.77 -59.12%
DPS 0.01 0.00 0.00 1.00 -90.00%
NAPS 1.35 1.26 1.50 1.53 -6.06%
Adjusted Per Share Value based on latest NOSH - 104,000
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
RPS 74.47 187.76 24.39 104.56 -15.60%
EPS 0.48 4.44 0.61 2.87 -59.10%
DPS 0.01 0.00 0.00 0.76 -88.52%
NAPS 1.0277 0.9592 1.1419 1.1647 -6.06%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
Date 28/06/19 31/12/18 29/09/17 30/06/17 -
Price 0.38 0.59 0.755 0.79 -
P/RPS 0.39 0.24 2.36 0.58 -17.99%
P/EPS 60.71 10.11 94.26 20.93 70.31%
EY 1.65 9.89 1.06 4.78 -41.24%
DY 0.03 0.00 0.00 1.27 -84.63%
P/NAPS 0.28 0.47 0.50 0.52 -26.62%
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/09/17 30/06/17 CAGR
Date 30/08/19 08/05/19 08/05/19 08/05/19 -
Price 0.215 0.51 0.51 0.51 -
P/RPS 0.22 0.21 1.59 0.37 -22.89%
P/EPS 34.35 8.74 63.67 13.51 59.45%
EY 2.91 11.44 1.57 7.40 -37.29%
DY 0.05 0.00 0.00 1.96 -84.02%
P/NAPS 0.16 0.40 0.34 0.33 -30.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment