[APOLLO] YoY Cumulative Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 93,429 100,779 107,782 76,384 -0.20%
PBT 17,925 22,224 24,538 17,686 -0.01%
Tax -4,202 -2,479 -6,132 -902 -1.57%
NP 13,723 19,745 18,406 16,784 0.20%
-
NP to SH 13,723 19,745 18,406 16,784 0.20%
-
Tax Rate 23.44% 11.15% 24.99% 5.10% -
Total Cost 79,706 81,034 89,376 59,600 -0.29%
-
Net Worth 136,236 127,606 111,587 91,199 -0.41%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 5,676 4,800 - - -100.00%
Div Payout % 41.37% 24.31% - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 136,236 127,606 111,587 91,199 -0.41%
NOSH 70,956 40,002 39,995 40,000 -0.58%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 14.69% 19.59% 17.08% 21.97% -
ROE 10.07% 15.47% 16.49% 18.40% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 131.67 251.93 269.48 190.96 0.38%
EPS 19.34 49.36 46.02 41.96 0.80%
DPS 8.00 12.00 0.00 0.00 -100.00%
NAPS 1.92 3.19 2.79 2.28 0.17%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 116.79 125.97 134.73 95.48 -0.20%
EPS 17.15 24.68 23.01 20.98 0.20%
DPS 7.10 6.00 0.00 0.00 -100.00%
NAPS 1.703 1.5951 1.3948 1.14 -0.41%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 1.88 3.20 5.45 0.00 -
P/RPS 1.43 1.27 2.02 0.00 -100.00%
P/EPS 9.72 6.48 11.84 0.00 -100.00%
EY 10.29 15.43 8.44 0.00 -100.00%
DY 4.26 3.75 0.00 0.00 -100.00%
P/NAPS 0.98 1.00 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/02 28/06/01 30/06/00 - -
Price 1.72 3.14 4.30 0.00 -
P/RPS 1.31 1.25 1.60 0.00 -100.00%
P/EPS 8.89 6.36 9.34 0.00 -100.00%
EY 11.24 15.72 10.70 0.00 -100.00%
DY 4.65 3.82 0.00 0.00 -100.00%
P/NAPS 0.90 0.98 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment