[MPCORP] YoY Cumulative Quarter Result on 30-Jun-2005 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -36.46%
YoY- -41.41%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 12,430 10,579 18,024 25,721 26,247 37,836 24,588 -10.73%
PBT 56,372 18,232 -81,486 -16,044 -11,393 -20,284 2,643 66.45%
Tax 415 7,659 108 -279 -150 448 -1,069 -
NP 56,787 25,891 -81,378 -16,323 -11,543 -19,836 1,574 81.67%
-
NP to SH 56,787 25,891 -81,378 -16,323 -11,543 -19,836 1,574 81.67%
-
Tax Rate -0.74% -42.01% - - - - 40.45% -
Total Cost -44,357 -15,312 99,402 42,044 37,790 57,672 23,014 -
-
Net Worth 212,283 155,327 129,514 179,592 127,761 158,371 182,148 2.58%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 212,283 155,327 129,514 179,592 127,761 158,371 182,148 2.58%
NOSH 172,588 172,586 172,685 172,685 111,097 98,982 98,993 9.69%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 456.85% 244.74% -451.50% -63.46% -43.98% -52.43% 6.40% -
ROE 26.75% 16.67% -62.83% -9.09% -9.03% -12.53% 0.86% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.20 6.13 10.44 14.89 23.63 38.23 24.84 -18.63%
EPS 32.90 15.00 -47.15 -9.60 -10.39 -20.04 1.59 65.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 0.90 0.75 1.04 1.15 1.60 1.84 -6.48%
Adjusted Per Share Value based on latest NOSH - 172,924
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.32 3.68 6.27 8.94 9.12 13.15 8.55 -10.74%
EPS 19.74 9.00 -28.29 -5.67 -4.01 -6.90 0.55 81.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.54 0.4502 0.6243 0.4441 0.5506 0.6332 2.58%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.41 0.43 0.24 0.26 0.54 0.58 0.76 -
P/RPS 5.69 7.02 2.30 1.75 2.29 1.52 3.06 10.88%
P/EPS 1.25 2.87 -0.51 -2.75 -5.20 -2.89 47.80 -45.48%
EY 80.25 34.89 -196.35 -36.36 -19.24 -34.55 2.09 83.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.48 0.32 0.25 0.47 0.36 0.41 -3.54%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 30/08/07 25/08/06 23/08/05 26/08/04 19/08/03 21/08/02 -
Price 0.58 0.38 0.26 0.23 0.44 0.62 0.68 -
P/RPS 8.05 6.20 2.49 1.54 1.86 1.62 2.74 19.65%
P/EPS 1.76 2.53 -0.55 -2.43 -4.23 -3.09 42.77 -41.21%
EY 56.73 39.48 -181.25 -41.10 -23.61 -32.32 2.34 70.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.35 0.22 0.38 0.39 0.37 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment