[HUBLINE] YoY Cumulative Quarter Result on 30-Sep-2021 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 26.2%
YoY- 124.76%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 233,407 229,166 157,147 136,879 122,779 102,547 94,234 16.31%
PBT 12,228 20,608 21,257 -34,375 1,008 -5,113 -18,147 -
Tax -6,442 -8,270 -2,698 -26,727 273 915 134 -
NP 5,786 12,338 18,559 -61,102 1,281 -4,198 -18,013 -
-
NP to SH 4,205 12,928 16,082 -64,950 -603 -4,198 -18,013 -
-
Tax Rate 52.68% 40.13% 12.69% - -27.08% - - -
Total Cost 227,621 216,828 138,588 197,981 121,498 106,745 112,247 12.49%
-
Net Worth 171,571 171,571 181,168 155,675 229,100 141,725 72,373 15.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 171,571 171,571 181,168 155,675 229,100 141,725 72,373 15.46%
NOSH 4,289,965 4,289,965 4,289,965 3,900,030 3,819,030 2,362,773 804,151 32.16%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.48% 5.38% 11.81% -44.64% 1.04% -4.09% -19.12% -
ROE 2.45% 7.54% 8.88% -41.72% -0.26% -2.96% -24.89% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.44 5.34 3.47 3.52 3.22 4.34 11.72 -12.00%
EPS 0.10 0.30 0.40 -1.69 -0.02 -0.19 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.06 0.06 0.09 -12.63%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.44 5.34 3.66 3.19 2.86 2.39 2.20 16.27%
EPS 0.10 0.30 0.37 -1.51 -0.01 -0.10 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.0422 0.0363 0.0534 0.033 0.0169 15.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.045 0.04 0.04 0.045 0.05 0.055 0.115 -
P/RPS 0.83 0.75 1.15 1.28 1.55 1.27 0.98 -2.72%
P/EPS 45.90 13.27 11.27 -2.70 -316.61 -30.95 -5.13 -
EY 2.18 7.54 8.88 -37.09 -0.32 -3.23 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.13 0.83 0.92 1.28 -2.05%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 30/11/21 26/11/20 28/11/19 29/11/18 27/11/17 -
Price 0.04 0.04 0.04 0.055 0.05 0.035 0.115 -
P/RPS 0.74 0.75 1.15 1.56 1.55 0.81 0.98 -4.57%
P/EPS 40.80 13.27 11.27 -3.30 -316.61 -19.69 -5.13 -
EY 2.45 7.54 8.88 -30.34 -0.32 -5.08 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.38 0.83 0.58 1.28 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment