[HUBLINE] YoY Quarter Result on 30-Sep-2023 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -56.02%
YoY- -93.43%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 51,811 57,094 54,408 46,797 34,723 38,457 28,189 10.66%
PBT 2,225 1,643 33 4,207 -24,499 440 -6,407 -
Tax 5,121 -1,041 0 324 -22,990 -274 37 127.26%
NP 7,346 602 33 4,531 -47,489 166 -6,370 -
-
NP to SH 3,609 168 2,557 3,336 -48,866 -1,041 -6,370 -
-
Tax Rate -230.16% 63.36% 0.00% -7.70% - 62.27% - -
Total Cost 44,465 56,492 54,375 42,266 82,212 38,291 34,559 4.28%
-
Net Worth 180,449 171,571 171,571 181,168 155,675 229,100 141,725 4.10%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 180,449 171,571 171,571 181,168 155,675 229,100 141,725 4.10%
NOSH 4,511,250 4,289,965 4,289,965 4,289,965 3,900,030 3,819,030 2,362,773 11.37%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.18% 1.05% 0.06% 9.68% -136.77% 0.43% -22.60% -
ROE 2.00% 0.10% 1.49% 1.84% -31.39% -0.45% -4.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.15 1.33 1.27 1.03 0.89 1.01 1.19 -0.56%
EPS 0.08 0.01 0.06 0.07 -1.26 -0.03 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.06 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.15 1.27 1.21 1.04 0.77 0.85 0.62 10.83%
EPS 0.08 0.00 0.06 0.07 -1.08 -0.02 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.038 0.038 0.0402 0.0345 0.0508 0.0314 4.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.08 0.045 0.04 0.04 0.045 0.05 0.055 -
P/RPS 6.97 3.38 3.15 3.87 5.04 4.96 4.61 7.12%
P/EPS 100.00 1,148.92 67.10 54.31 -3.58 -183.40 -20.39 -
EY 1.00 0.09 1.49 1.84 -27.90 -0.55 -4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.13 1.00 1.00 1.13 0.83 0.92 13.80%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 30/11/22 30/11/21 26/11/20 28/11/19 29/11/18 -
Price 0.075 0.04 0.04 0.04 0.055 0.05 0.035 -
P/RPS 6.53 3.01 3.15 3.87 6.16 4.96 2.93 14.27%
P/EPS 93.75 1,021.26 67.10 54.31 -4.38 -183.40 -12.98 -
EY 1.07 0.10 1.49 1.84 -22.83 -0.55 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.00 1.00 1.00 1.38 0.83 0.58 21.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment