[SEEHUP] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 88.81%
YoY- 63.33%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 22,558 31,376 33,489 23,216 20,341 21,435 17,347 4.47%
PBT 216 876 2,071 261 -329 1,744 750 -18.72%
Tax -292 -388 -565 -200 -128 -661 -110 17.65%
NP -76 488 1,506 61 -457 1,083 640 -
-
NP to SH 442 740 950 -110 -300 1,083 640 -5.97%
-
Tax Rate 135.19% 44.29% 27.28% 76.63% - 37.90% 14.67% -
Total Cost 22,634 30,888 31,983 23,155 20,798 20,352 16,707 5.18%
-
Net Worth 53,534 52,411 49,327 49,275 46,988 47,391 44,831 2.99%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 53,534 52,411 49,327 49,275 46,988 47,391 44,831 2.99%
NOSH 40,181 40,217 40,084 40,740 40,000 40,111 39,999 0.07%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -0.34% 1.56% 4.50% 0.26% -2.25% 5.05% 3.69% -
ROE 0.83% 1.41% 1.93% -0.22% -0.64% 2.29% 1.43% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 56.14 78.02 83.55 56.98 50.85 53.44 43.37 4.39%
EPS 1.10 1.84 2.37 -0.27 -0.75 2.70 1.60 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3323 1.3032 1.2306 1.2095 1.1747 1.1815 1.1208 2.92%
Adjusted Per Share Value based on latest NOSH - 40,740
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 28.85 40.13 42.83 29.69 26.02 27.42 22.19 4.46%
EPS 0.57 0.95 1.22 -0.14 -0.38 1.39 0.82 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6847 0.6704 0.6309 0.6303 0.601 0.6062 0.5734 2.99%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.90 1.00 1.14 0.98 1.11 1.06 1.21 -
P/RPS 1.60 1.28 1.36 1.72 2.18 1.98 2.79 -8.84%
P/EPS 81.82 54.35 48.10 -362.96 -148.00 39.26 75.63 1.31%
EY 1.22 1.84 2.08 -0.28 -0.68 2.55 1.32 -1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.93 0.81 0.94 0.90 1.08 -7.41%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 29/08/07 29/08/06 30/08/05 27/08/04 29/08/03 -
Price 0.86 1.12 1.28 0.99 1.04 1.10 1.15 -
P/RPS 1.53 1.44 1.53 1.74 2.05 2.06 2.65 -8.74%
P/EPS 78.18 60.87 54.01 -366.67 -138.67 40.74 71.88 1.40%
EY 1.28 1.64 1.85 -0.27 -0.72 2.45 1.39 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.86 1.04 0.82 0.89 0.93 1.03 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment