[SEEHUP] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -137.71%
YoY- -1837.5%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 22,645 20,469 21,036 20,378 20,691 22,431 25,469 -1.93%
PBT -1,274 -506 -14 109 574 298 -750 9.22%
Tax -251 -25 -132 -252 -455 -146 -220 2.22%
NP -1,525 -531 -146 -143 119 152 -970 7.82%
-
NP to SH -1,529 -630 -238 -155 -8 212 -517 19.79%
-
Tax Rate - - - 231.19% 79.27% 48.99% - -
Total Cost 24,170 21,000 21,182 20,521 20,572 22,279 26,439 -1.48%
-
Net Worth 86,466 65,842 68,062 59,488 45,876 59,393 40,284 13.56%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 86,466 65,842 68,062 59,488 45,876 59,393 40,284 13.56%
NOSH 80,426 52,066 51,739 51,666 40,000 48,181 41,360 11.71%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -6.73% -2.59% -0.69% -0.70% 0.58% 0.68% -3.81% -
ROE -1.77% -0.96% -0.35% -0.26% -0.02% 0.36% -1.28% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.16 39.31 40.66 39.44 51.73 46.55 61.58 -12.22%
EPS -1.90 -1.21 -0.46 -0.30 -0.02 0.44 -1.25 7.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0751 1.2646 1.3155 1.1514 1.1469 1.2327 0.974 1.65%
Adjusted Per Share Value based on latest NOSH - 51,666
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.01 25.32 26.02 25.21 25.60 27.75 31.51 -1.94%
EPS -1.89 -0.78 -0.29 -0.19 -0.01 0.26 -0.64 19.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0697 0.8146 0.842 0.7359 0.5675 0.7348 0.4984 13.56%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.21 1.04 1.12 1.08 0.92 0.58 0.78 -
P/RPS 4.30 2.65 2.75 2.74 1.78 1.25 1.27 22.52%
P/EPS -63.65 -85.95 -243.48 -360.00 -4,600.00 131.82 -62.40 0.33%
EY -1.57 -1.16 -0.41 -0.28 -0.02 0.76 -1.60 -0.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.82 0.85 0.94 0.80 0.47 0.80 5.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 1.10 1.04 1.04 1.05 0.84 0.63 0.98 -
P/RPS 3.91 2.65 2.56 2.66 1.62 1.35 1.59 16.17%
P/EPS -57.86 -85.95 -226.09 -350.00 -4,200.00 143.18 -78.40 -4.93%
EY -1.73 -1.16 -0.44 -0.29 -0.02 0.70 -1.28 5.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.82 0.79 0.91 0.73 0.51 1.01 0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment