[SEEHUP] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -36.21%
YoY- 236.36%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 81,461 85,155 87,914 87,516 87,829 83,379 81,472 -0.00%
PBT 11,996 13,609 1,514 1,753 2,218 1,708 1,312 336.66%
Tax -322 -1,547 -974 -992 -1,195 -913 -531 -28.33%
NP 11,674 12,062 540 761 1,023 795 781 505.80%
-
NP to SH 11,336 11,744 -101 259 406 246 567 635.29%
-
Tax Rate 2.68% 11.37% 64.33% 56.59% 53.88% 53.45% 40.47% -
Total Cost 69,787 73,093 87,374 86,755 86,806 82,584 80,691 -9.21%
-
Net Worth 73,548 71,052 59,056 59,488 59,014 58,527 60,175 14.30%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 2,507 - - - - - - -
Div Payout % 22.12% - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 73,548 71,052 59,056 59,488 59,014 58,527 60,175 14.30%
NOSH 55,714 51,279 51,020 51,666 51,379 51,071 52,380 4.19%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.33% 14.16% 0.61% 0.87% 1.16% 0.95% 0.96% -
ROE 15.41% 16.53% -0.17% 0.44% 0.69% 0.42% 0.94% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 146.21 166.06 172.31 169.39 170.94 163.26 155.54 -4.03%
EPS 20.35 22.90 -0.20 0.50 0.79 0.48 1.08 606.83%
DPS 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3201 1.3856 1.1575 1.1514 1.1486 1.146 1.1488 9.69%
Adjusted Per Share Value based on latest NOSH - 51,666
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 104.19 108.92 112.45 111.94 112.34 106.65 104.21 -0.01%
EPS 14.50 15.02 -0.13 0.33 0.52 0.31 0.73 632.10%
DPS 3.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9407 0.9088 0.7554 0.7609 0.7548 0.7486 0.7697 14.29%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.12 1.15 1.08 1.08 0.91 0.72 0.90 -
P/RPS 0.77 0.69 0.63 0.64 0.53 0.44 0.58 20.77%
P/EPS 5.50 5.02 -545.56 215.44 115.16 149.48 83.14 -83.61%
EY 18.17 19.91 -0.18 0.46 0.87 0.67 1.20 511.03%
DY 4.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.93 0.94 0.79 0.63 0.78 5.89%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.02 1.25 1.13 1.05 1.15 0.995 0.735 -
P/RPS 0.70 0.75 0.66 0.62 0.67 0.61 0.47 30.38%
P/EPS 5.01 5.46 -570.82 209.46 145.53 206.57 67.90 -82.38%
EY 19.95 18.32 -0.18 0.48 0.69 0.48 1.47 468.06%
DY 4.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.98 0.91 1.00 0.87 0.64 13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment