[ANALABS] YoY Cumulative Quarter Result on 31-Jan-2003 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- 37.79%
YoY- -62.99%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Revenue 25,841 23,268 22,526 22,809 28,828 33,006 35,876 -6.34%
PBT 4,569 4,516 2,529 4,771 11,384 9,930 14,785 -20.92%
Tax -992 -828 -699 -1,212 -1,768 -991 -1,678 -9.97%
NP 3,577 3,688 1,830 3,559 9,616 8,939 13,107 -22.86%
-
NP to SH 3,586 3,688 1,830 3,559 9,616 8,939 13,107 -22.82%
-
Tax Rate 21.71% 18.33% 27.64% 25.40% 15.53% 9.98% 11.35% -
Total Cost 22,264 19,580 20,696 19,250 19,212 24,067 22,769 -0.44%
-
Net Worth 89,499 85,893 81,600 84,623 80,533 12,186 71,529 4.58%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Div - 6 - - 2,804 - - -
Div Payout % - 0.16% - - 29.17% - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Net Worth 89,499 85,893 81,600 84,623 80,533 12,186 71,529 4.58%
NOSH 60,067 60,065 60,000 60,016 40,066 12,186 39,960 8.48%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
NP Margin 13.84% 15.85% 8.12% 15.60% 33.36% 27.08% 36.53% -
ROE 4.01% 4.29% 2.24% 4.21% 11.94% 73.35% 18.32% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
RPS 43.02 38.74 37.54 38.00 71.95 270.84 89.78 -13.67%
EPS 5.97 6.14 3.05 5.93 24.00 22.30 32.80 -28.86%
DPS 0.00 0.01 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.49 1.43 1.36 1.41 2.01 1.00 1.79 -3.60%
Adjusted Per Share Value based on latest NOSH - 59,877
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
RPS 21.53 19.38 18.76 19.00 24.01 27.49 29.88 -6.34%
EPS 2.99 3.07 1.52 2.96 8.01 7.45 10.92 -22.81%
DPS 0.00 0.01 0.00 0.00 2.34 0.00 0.00 -
NAPS 0.7455 0.7155 0.6797 0.7049 0.6708 0.1015 0.5958 4.58%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 - 31/01/01 -
Price 0.74 0.83 1.03 1.24 4.26 0.00 5.15 -
P/RPS 1.72 2.14 2.74 3.26 5.92 0.00 5.74 -21.40%
P/EPS 12.40 13.52 33.77 20.91 17.75 0.00 15.70 -4.60%
EY 8.07 7.40 2.96 4.78 5.63 0.00 6.37 4.84%
DY 0.00 0.01 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.50 0.58 0.76 0.88 2.12 0.00 2.88 -29.53%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 31/01/01 CAGR
Date 31/03/06 24/03/05 31/03/04 31/03/03 29/03/02 09/05/00 29/03/01 -
Price 0.78 0.86 1.10 1.15 4.72 8.55 4.46 -
P/RPS 1.81 2.22 2.93 3.03 6.56 3.16 4.97 -18.28%
P/EPS 13.07 14.01 36.07 19.39 19.67 11.66 13.60 -0.79%
EY 7.65 7.14 2.77 5.16 5.08 8.58 7.35 0.80%
DY 0.00 0.01 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.52 0.60 0.81 0.82 2.35 8.55 2.49 -26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment