[PERDANA] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 214.93%
YoY- 159.65%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 150,551 163,618 183,776 140,583 0 1,263 7,188 -3.17%
PBT 11,836 10,287 14,429 12,983 -24,146 -23,928 -37,307 -
Tax -4,082 -2,987 -4,056 -3,584 24,146 23,928 37,307 -
NP 7,754 7,300 10,373 9,399 0 0 0 -100.00%
-
NP to SH 7,754 7,300 10,373 9,399 -24,146 -23,928 -37,307 -
-
Tax Rate 34.49% 29.04% 28.11% 27.61% - - - -
Total Cost 142,797 156,318 173,403 131,184 0 1,263 7,188 -3.11%
-
Net Worth 108,737 94,742 78,180 -316,746 -2,920 -204,482 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 108,737 94,742 78,180 -316,746 -2,920 -204,482 0 -100.00%
NOSH 129,449 60,732 40,299 35,871 35,872 35,874 35,872 -1.35%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.15% 4.46% 5.64% 6.69% 0.00% 0.00% 0.00% -
ROE 7.13% 7.71% 13.27% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 116.30 269.41 456.03 391.91 0.00 3.52 20.04 -1.84%
EPS 5.99 12.02 25.74 23.50 -67.31 -66.70 -104.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.56 1.94 -8.83 -0.0814 -5.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,870
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.76 7.35 8.25 6.31 0.00 0.06 0.32 -3.18%
EPS 0.35 0.33 0.47 0.42 -1.08 -1.07 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0488 0.0425 0.0351 -0.1422 -0.0013 -0.0918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 26/12/00 - - -
Price 3.88 10.30 3.20 3.22 3.52 0.00 0.00 -
P/RPS 3.34 3.82 0.70 0.82 0.00 0.00 0.00 -100.00%
P/EPS 64.77 85.69 12.43 12.29 -5.23 0.00 0.00 -100.00%
EY 1.54 1.17 8.04 8.14 -19.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 6.60 1.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/11/04 19/11/03 28/11/02 30/11/01 27/02/01 29/02/00 - -
Price 4.52 10.50 2.87 3.52 3.40 0.00 0.00 -
P/RPS 3.89 3.90 0.63 0.90 0.00 0.00 0.00 -100.00%
P/EPS 75.46 87.35 11.15 13.43 -5.05 0.00 0.00 -100.00%
EY 1.33 1.14 8.97 7.44 -19.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 6.73 1.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment