[OKA] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -96.0%
YoY- -86.7%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 30,894 37,622 23,178 13,570 30,398 31,573 35,000 -2.05%
PBT 2,876 8,564 4,202 482 4,409 4,191 7,001 -13.77%
Tax -635 -1,980 -854 -31 -1,017 -953 -1,793 -15.87%
NP 2,241 6,584 3,348 451 3,392 3,238 5,208 -13.10%
-
NP to SH 2,241 6,584 3,348 451 3,392 3,238 5,208 -13.10%
-
Tax Rate 22.08% 23.12% 20.32% 6.43% 23.07% 22.74% 25.61% -
Total Cost 28,653 31,038 19,830 13,119 27,006 28,335 29,792 -0.64%
-
Net Worth 188,954 191,408 184,046 176,684 176,684 171,776 157,867 3.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 188,954 191,408 184,046 176,684 176,684 171,776 157,867 3.03%
NOSH 245,395 245,395 245,395 245,395 245,395 163,596 162,749 7.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.25% 17.50% 14.44% 3.32% 11.16% 10.26% 14.88% -
ROE 1.19% 3.44% 1.82% 0.26% 1.92% 1.89% 3.30% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.59 15.33 9.45 5.53 12.39 19.30 21.51 -8.53%
EPS 0.91 2.68 1.36 0.18 1.38 1.98 3.20 -18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.75 0.72 0.72 1.05 0.97 -3.77%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.59 15.33 9.45 5.53 12.39 12.87 14.26 -2.05%
EPS 0.91 2.68 1.36 0.18 1.38 1.32 2.12 -13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.75 0.72 0.72 0.70 0.6433 3.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.65 0.805 0.78 0.59 0.66 1.29 1.83 -
P/RPS 5.16 5.25 8.26 10.67 5.33 6.68 8.51 -7.99%
P/EPS 71.18 30.00 57.17 321.03 47.75 65.18 57.19 3.71%
EY 1.40 3.33 1.75 0.31 2.09 1.53 1.75 -3.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.03 1.04 0.82 0.92 1.23 1.89 -12.63%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 30/08/22 27/08/21 28/08/20 30/08/19 27/08/18 28/08/17 -
Price 0.665 0.80 0.77 0.58 0.60 1.36 1.93 -
P/RPS 5.28 5.22 8.15 10.49 4.84 7.05 8.97 -8.45%
P/EPS 72.82 29.82 56.44 315.59 43.41 68.71 60.31 3.18%
EY 1.37 3.35 1.77 0.32 2.30 1.46 1.66 -3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.03 1.03 0.81 0.83 1.30 1.99 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment