[SKPRES] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -67.71%
YoY- 82.79%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 398,548 362,545 430,518 524,876 320,558 243,062 131,737 20.24%
PBT 13,204 23,525 33,451 43,889 24,011 23,544 12,785 0.53%
Tax -3,169 -5,411 -7,714 -10,533 -5,763 -5,640 -3,136 0.17%
NP 10,035 18,114 25,737 33,356 18,248 17,904 9,649 0.65%
-
NP to SH 10,035 18,485 25,737 33,356 18,248 17,904 9,649 0.65%
-
Tax Rate 24.00% 23.00% 23.06% 24.00% 24.00% 23.96% 24.53% -
Total Cost 388,513 344,431 404,781 491,520 302,310 225,158 122,088 21.25%
-
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
NOSH 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 901,775 5.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.52% 5.00% 5.98% 6.36% 5.69% 7.37% 7.32% -
ROE 1.61% 3.08% 4.38% 6.61% 4.88% 6.68% 4.12% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.89 29.00 34.44 42.64 28.28 22.67 14.61 13.88%
EPS 0.80 1.48 2.07 2.71 1.61 1.67 1.07 -4.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.41 0.33 0.25 0.26 11.50%
Adjusted Per Share Value based on latest NOSH - 1,230,848
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.50 23.20 27.55 33.59 20.51 15.55 8.43 20.23%
EPS 0.64 1.18 1.65 2.13 1.17 1.15 0.62 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.384 0.376 0.3229 0.2393 0.1715 0.15 17.73%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.35 1.31 1.40 1.31 1.16 1.22 0.555 -
P/RPS 4.23 4.52 4.07 3.07 4.10 5.38 3.80 1.80%
P/EPS 168.15 88.60 68.01 48.34 72.05 73.05 51.87 21.63%
EY 0.59 1.13 1.47 2.07 1.39 1.37 1.93 -17.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.73 2.98 3.20 3.52 4.88 2.13 4.02%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 -
Price 1.61 1.09 1.24 1.45 1.17 1.32 0.60 -
P/RPS 5.05 3.76 3.60 3.40 4.14 5.82 4.11 3.48%
P/EPS 200.53 73.72 60.23 53.51 72.67 79.04 56.07 23.63%
EY 0.50 1.36 1.66 1.87 1.38 1.27 1.78 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.27 2.64 3.54 3.55 5.28 2.31 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment