[WANGZNG] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 138.17%
YoY- -14.39%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 238,708 206,154 238,360 200,821 174,589 178,808 171,724 5.64%
PBT 16,237 18,454 10,126 12,675 15,011 69 18,863 -2.46%
Tax -3,489 -4,571 -2,798 -3,422 -4,203 -1,877 -4,736 -4.96%
NP 12,748 13,883 7,328 9,253 10,808 -1,808 14,127 -1.69%
-
NP to SH 12,748 13,883 7,328 9,253 10,808 -1,808 14,127 -1.69%
-
Tax Rate 21.49% 24.77% 27.63% 27.00% 28.00% 2,720.29% 25.11% -
Total Cost 225,960 192,271 231,032 191,568 163,781 180,616 157,597 6.18%
-
Net Worth 131,041 101,977 90,024 85,209 76,771 68,176 73,839 10.02%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 131,041 101,977 90,024 85,209 76,771 68,176 73,839 10.02%
NOSH 152,374 119,973 120,032 120,012 119,955 119,607 120,025 4.05%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.34% 6.73% 3.07% 4.61% 6.19% -1.01% 8.23% -
ROE 9.73% 13.61% 8.14% 10.86% 14.08% -2.65% 19.13% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 156.66 171.83 198.58 167.33 145.54 149.50 143.07 1.52%
EPS 10.40 11.60 6.11 7.71 9.01 -1.51 11.77 -2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.75 0.71 0.64 0.57 0.6152 5.73%
Adjusted Per Share Value based on latest NOSH - 120,089
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 149.46 129.08 149.24 125.74 109.31 111.95 107.52 5.64%
EPS 7.98 8.69 4.59 5.79 6.77 -1.13 8.85 -1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8205 0.6385 0.5637 0.5335 0.4807 0.4269 0.4623 10.02%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.61 0.50 0.50 0.61 0.65 0.47 1.16 -
P/RPS 0.39 0.29 0.25 0.36 0.45 0.31 0.81 -11.46%
P/EPS 7.29 4.32 8.19 7.91 7.21 -31.09 9.86 -4.90%
EY 13.72 23.14 12.21 12.64 13.86 -3.22 10.15 5.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.67 0.86 1.02 0.82 1.89 -15.04%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 23/02/10 23/02/09 21/02/08 28/02/07 27/02/06 28/02/05 -
Price 0.60 0.49 0.50 0.61 0.71 0.55 1.12 -
P/RPS 0.38 0.29 0.25 0.36 0.49 0.37 0.78 -11.29%
P/EPS 7.17 4.23 8.19 7.91 7.88 -36.39 9.52 -4.61%
EY 13.94 23.62 12.21 12.64 12.69 -2.75 10.51 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.67 0.86 1.11 0.96 1.82 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment