[WANGZNG] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 205.87%
YoY- 185.68%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 52,883 52,883 54,962 59,695 44,403 40,166 40,166 4.68%
PBT 4,886 4,886 1,941 7,352 2,002 3,996 3,996 3.40%
Tax -1,407 -1,407 -505 -1,984 -123 -667 -667 13.24%
NP 3,479 3,479 1,436 5,368 1,879 3,329 3,329 0.73%
-
NP to SH 3,479 3,479 1,436 5,368 1,879 3,329 3,329 0.73%
-
Tax Rate 28.80% 28.80% 26.02% 26.99% 6.14% 16.69% 16.69% -
Total Cost 49,404 49,404 53,526 54,327 42,524 36,837 36,837 5.01%
-
Net Worth 115,208 100,771 89,749 85,263 76,596 68,408 73,935 7.66%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 115,208 100,771 89,749 85,263 76,596 68,408 73,935 7.66%
NOSH 133,963 119,965 119,666 120,089 119,681 120,014 120,180 1.82%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.58% 6.58% 2.61% 8.99% 4.23% 8.29% 8.29% -
ROE 3.02% 3.45% 1.60% 6.30% 2.45% 4.87% 4.50% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 39.48 44.08 45.93 49.71 37.10 33.47 33.42 2.81%
EPS 2.59 2.90 1.20 4.47 1.57 2.77 2.77 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.84 0.75 0.71 0.64 0.57 0.6152 5.73%
Adjusted Per Share Value based on latest NOSH - 120,089
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 33.11 33.11 34.41 37.38 27.80 25.15 25.15 4.68%
EPS 2.18 2.18 0.90 3.36 1.18 2.08 2.08 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7213 0.6309 0.5619 0.5339 0.4796 0.4283 0.4629 7.66%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.61 0.50 0.50 0.61 0.65 0.47 1.16 -
P/RPS 1.55 1.13 1.09 1.23 1.75 1.40 3.47 -12.56%
P/EPS 23.49 17.24 41.67 13.65 41.40 16.94 41.88 -9.18%
EY 4.26 5.80 2.40 7.33 2.42 5.90 2.39 10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.60 0.67 0.86 1.02 0.82 1.89 -15.04%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 23/02/10 23/02/09 21/02/08 28/02/07 27/02/06 28/02/05 -
Price 0.60 0.49 0.50 0.61 0.71 0.55 1.12 -
P/RPS 1.52 1.11 1.09 1.23 1.91 1.64 3.35 -12.33%
P/EPS 23.10 16.90 41.67 13.65 45.22 19.83 40.43 -8.90%
EY 4.33 5.92 2.40 7.33 2.21 5.04 2.47 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.67 0.86 1.11 0.96 1.82 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment