[WANGZNG] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 205.87%
YoY- 185.68%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 63,168 61,109 59,133 59,695 54,246 44,041 42,839 29.45%
PBT 1,717 3,231 3,217 7,352 2,405 1,774 1,143 31.06%
Tax -447 -840 -836 -1,984 -650 -479 -309 27.82%
NP 1,270 2,391 2,381 5,368 1,755 1,295 834 32.25%
-
NP to SH 1,270 2,391 2,381 5,368 1,755 1,295 834 32.25%
-
Tax Rate 26.03% 26.00% 25.99% 26.99% 27.03% 27.00% 27.03% -
Total Cost 61,898 58,718 56,752 54,327 52,491 42,746 42,005 29.40%
-
Net Worth 88,660 90,113 87,784 85,263 79,335 79,138 77,442 9.41%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 2,524 - - -
Div Payout % - - - - 143.84% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 88,660 90,113 87,784 85,263 79,335 79,138 77,442 9.41%
NOSH 119,811 120,150 120,252 120,089 120,205 119,907 119,142 0.37%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.01% 3.91% 4.03% 8.99% 3.24% 2.94% 1.95% -
ROE 1.43% 2.65% 2.71% 6.30% 2.21% 1.64% 1.08% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 52.72 50.86 49.17 49.71 45.13 36.73 35.96 28.96%
EPS 1.06 1.99 1.98 4.47 1.46 1.08 0.70 31.76%
DPS 0.00 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 0.74 0.75 0.73 0.71 0.66 0.66 0.65 9.00%
Adjusted Per Share Value based on latest NOSH - 120,089
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 39.55 38.26 37.02 37.38 33.96 27.57 26.82 29.46%
EPS 0.80 1.50 1.49 3.36 1.10 0.81 0.52 33.16%
DPS 0.00 0.00 0.00 0.00 1.58 0.00 0.00 -
NAPS 0.5551 0.5642 0.5496 0.5339 0.4967 0.4955 0.4849 9.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.48 0.50 0.61 0.68 0.62 0.70 -
P/RPS 0.95 0.94 1.02 1.23 1.51 1.69 1.95 -38.00%
P/EPS 47.17 24.12 25.25 13.65 46.58 57.41 100.00 -39.32%
EY 2.12 4.15 3.96 7.33 2.15 1.74 1.00 64.80%
DY 0.00 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.68 0.64 0.68 0.86 1.03 0.94 1.08 -26.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 21/08/08 22/05/08 21/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.45 0.50 0.50 0.61 0.56 0.64 0.68 -
P/RPS 0.85 0.98 1.02 1.23 1.24 1.74 1.89 -41.21%
P/EPS 42.45 25.13 25.25 13.65 38.36 59.26 97.14 -42.32%
EY 2.36 3.98 3.96 7.33 2.61 1.69 1.03 73.53%
DY 0.00 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.61 0.67 0.68 0.86 0.85 0.97 1.05 -30.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment