[WANGZNG] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -67.11%
YoY- 1.22%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 59,922 69,583 60,608 39,213 59,133 42,839 41,420 6.34%
PBT 1,811 4,494 5,849 3,214 3,217 1,143 189 45.68%
Tax -642 -1,096 -1,462 -804 -836 -309 -490 4.60%
NP 1,169 3,398 4,387 2,410 2,381 834 -301 -
-
NP to SH 1,169 3,398 4,387 2,410 2,381 834 -301 -
-
Tax Rate 35.45% 24.39% 25.00% 25.02% 25.99% 27.03% 259.26% -
Total Cost 58,753 66,185 56,221 36,803 56,752 42,005 41,721 5.86%
-
Net Worth 148,494 139,730 105,525 92,323 87,784 77,442 68,627 13.71%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 148,494 139,730 105,525 92,323 87,784 77,442 68,627 13.71%
NOSH 157,972 158,785 118,567 119,900 120,252 119,142 120,400 4.62%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.95% 4.88% 7.24% 6.15% 4.03% 1.95% -0.73% -
ROE 0.79% 2.43% 4.16% 2.61% 2.71% 1.08% -0.44% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 37.93 43.82 51.12 32.70 49.17 35.96 34.40 1.63%
EPS 0.74 2.14 3.70 2.01 1.98 0.70 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.88 0.89 0.77 0.73 0.65 0.57 8.68%
Adjusted Per Share Value based on latest NOSH - 119,900
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 37.52 43.57 37.95 24.55 37.02 26.82 25.93 6.34%
EPS 0.73 2.13 2.75 1.51 1.49 0.52 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9298 0.8749 0.6607 0.5781 0.5496 0.4849 0.4297 13.71%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.55 0.58 0.49 0.43 0.50 0.70 0.51 -
P/RPS 1.45 1.32 0.96 1.31 1.02 1.95 1.48 -0.34%
P/EPS 74.32 27.10 13.24 21.39 25.25 100.00 -204.00 -
EY 1.35 3.69 7.55 4.67 3.96 1.00 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.55 0.56 0.68 1.08 0.89 -6.61%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 19/05/11 25/05/10 21/05/09 22/05/08 24/05/07 25/05/06 -
Price 0.54 0.58 0.50 0.50 0.50 0.68 0.51 -
P/RPS 1.42 1.32 0.98 1.53 1.02 1.89 1.48 -0.68%
P/EPS 72.97 27.10 13.51 24.88 25.25 97.14 -204.00 -
EY 1.37 3.69 7.40 4.02 3.96 1.03 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.56 0.65 0.68 1.05 0.89 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment