[THHEAVY] YoY Cumulative Quarter Result on 31-Jul-2006 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 120.49%
YoY- 74.48%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 265,929 271,680 428,362 191,476 94,031 0 -
PBT -44,922 -209,595 20,608 22,508 11,413 0 -
Tax 0 -8 -2,292 -9,248 -40,344 0 -
NP -44,922 -209,603 18,316 13,260 -28,931 0 -
-
NP to SH -44,703 -208,435 18,673 13,754 7,883 0 -
-
Tax Rate - - 11.12% 41.09% 353.49% - -
Total Cost 310,851 481,283 410,046 178,216 122,962 0 -
-
Net Worth 106,169 211,897 283,543 234,310 29,251 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 106,169 211,897 283,543 234,310 29,251 0 -
NOSH 558,787 516,823 255,444 234,310 49,578 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin -16.89% -77.15% 4.28% 6.93% -30.77% 0.00% -
ROE -42.11% -98.37% 6.59% 5.87% 26.95% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 47.59 52.57 167.69 81.72 189.66 0.00 -
EPS -8.00 -40.33 7.31 5.87 -15.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.41 1.11 1.00 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,654
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 11.97 12.23 19.29 8.62 4.23 0.00 -
EPS -2.01 -9.38 0.84 0.62 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0954 0.1277 0.1055 0.0132 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 - -
Price 0.61 1.72 1.40 1.32 1.10 0.00 -
P/RPS 1.28 3.27 0.83 1.62 0.58 0.00 -
P/EPS -7.63 -4.26 19.15 22.49 6.92 0.00 -
EY -13.11 -23.45 5.22 4.45 14.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 4.20 1.26 1.32 1.86 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/09 29/09/08 28/09/07 28/09/06 30/09/05 - -
Price 0.46 1.55 1.01 1.27 1.13 0.00 -
P/RPS 0.97 2.95 0.60 1.55 0.60 0.00 -
P/EPS -5.75 -3.84 13.82 21.64 7.11 0.00 -
EY -17.39 -26.02 7.24 4.62 14.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 3.78 0.91 1.27 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment