[THHEAVY] YoY Quarter Result on 31-Jul-2007 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -31.88%
YoY- -25.86%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 6,137 89,258 81,324 197,117 107,116 45,309 0 -
PBT 14,158 -25,586 -217,587 5,112 11,639 7,918 0 -
Tax 1,432 0 1,365 380 -4,617 -2,386 0 -
NP 15,590 -25,586 -216,222 5,492 7,022 5,532 0 -
-
NP to SH 15,590 -25,588 -215,207 5,532 7,462 5,532 0 -
-
Tax Rate -10.11% - - -7.43% 39.67% 30.13% - -
Total Cost -9,453 114,844 297,546 191,625 100,094 39,777 0 -
-
Net Worth 131,865 106,850 211,899 284,283 234,654 107,364 0 -
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 131,865 106,850 211,899 284,283 234,654 107,364 0 -
NOSH 649,583 562,373 516,827 256,111 234,654 181,973 0 -
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 254.03% -28.67% -265.88% 2.79% 6.56% 12.21% 0.00% -
ROE 11.82% -23.95% -101.56% 1.95% 3.18% 5.15% 0.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 0.94 15.87 15.74 76.97 45.65 24.90 0.00 -
EPS 2.40 -4.55 -41.64 2.16 3.18 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.19 0.41 1.11 1.00 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 256,111
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 0.28 4.02 3.66 8.87 4.82 2.04 0.00 -
EPS 0.70 -1.15 -9.69 0.25 0.34 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0481 0.0954 0.128 0.1056 0.0483 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 - -
Price 0.38 0.61 1.72 1.40 1.32 1.10 0.00 -
P/RPS 40.22 3.84 10.93 1.82 2.89 4.42 0.00 -
P/EPS 15.83 -13.41 -4.13 64.81 41.51 36.18 0.00 -
EY 6.32 -7.46 -24.21 1.54 2.41 2.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.21 4.20 1.26 1.32 1.86 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 29/09/09 29/09/08 28/09/07 28/09/06 30/09/05 - -
Price 0.36 0.46 1.55 1.01 1.27 1.13 0.00 -
P/RPS 38.10 2.90 9.85 1.31 2.78 4.54 0.00 -
P/EPS 15.00 -10.11 -3.72 46.76 39.94 37.17 0.00 -
EY 6.67 -9.89 -26.86 2.14 2.50 2.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.42 3.78 0.91 1.27 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment