[TAFI] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -735.11%
YoY- 59.21%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 33,336 15,252 11,528 15,158 10,695 16,545 12,715 17.41%
PBT 2,502 366 -2,125 -1,094 -2,682 -1,483 -2,560 -
Tax 51 -53 0 0 0 0 -5 -
NP 2,553 313 -2,125 -1,094 -2,682 -1,483 -2,565 -
-
NP to SH 2,553 313 -2,125 -1,094 -2,682 -1,483 -2,565 -
-
Tax Rate -2.04% 14.48% - - - - - -
Total Cost 30,783 14,939 13,653 16,252 13,377 18,028 15,280 12.37%
-
Net Worth 72,091 58,791 38,730 43,377 46,476 50,348 55,794 4.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 72,091 58,791 38,730 43,377 46,476 50,348 55,794 4.36%
NOSH 379,427 123,935 80,000 80,000 80,000 80,000 77,492 30.29%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.66% 2.05% -18.43% -7.22% -25.08% -8.96% -20.17% -
ROE 3.54% 0.53% -5.49% -2.52% -5.77% -2.95% -4.60% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.79 17.90 14.88 19.57 13.81 21.36 16.41 -9.87%
EPS 0.68 0.38 -2.74 -1.41 -3.46 -1.91 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.69 0.50 0.56 0.60 0.65 0.72 -19.90%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.79 4.02 3.04 3.99 2.82 4.36 3.35 17.43%
EPS 0.68 0.08 -0.56 -0.29 -0.71 -0.39 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1549 0.1021 0.1143 0.1225 0.1327 0.147 4.36%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.465 1.14 0.285 0.27 0.34 0.42 0.31 -
P/RPS 5.29 6.37 1.91 1.38 2.46 1.97 1.89 18.70%
P/EPS 69.11 310.33 -10.39 -19.12 -9.82 -21.94 -9.37 -
EY 1.45 0.32 -9.63 -5.23 -10.18 -4.56 -10.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.65 0.57 0.48 0.57 0.65 0.43 33.62%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 22/09/21 17/08/20 21/08/19 23/08/18 23/08/17 29/08/16 -
Price 0.43 2.69 0.49 0.24 0.29 0.39 0.325 -
P/RPS 4.89 15.03 3.29 1.23 2.10 1.83 1.98 16.25%
P/EPS 63.91 732.27 -17.86 -16.99 -8.38 -20.37 -9.82 -
EY 1.56 0.14 -5.60 -5.88 -11.94 -4.91 -10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.90 0.98 0.43 0.48 0.60 0.45 30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment