[TAFI] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 111.1%
YoY- 229.22%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 14,609 10,768 12,089 9,343 6,071 8,993 5,499 17.66%
PBT 279 108 182 1,110 -818 -131 -1,254 -
Tax -137 0 0 -53 0 0 0 -
NP 142 108 182 1,057 -818 -131 -1,254 -
-
NP to SH 142 108 182 1,057 -818 -131 -1,254 -
-
Tax Rate 49.10% 0.00% 0.00% 4.77% - - - -
Total Cost 14,467 10,660 11,907 8,286 6,889 9,124 6,753 13.52%
-
Net Worth 79,679 79,679 69,628 32,533 40,279 44,152 48,025 8.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 79,679 79,679 69,628 32,533 40,279 44,152 48,025 8.79%
NOSH 379,427 379,427 379,427 80,000 80,000 80,000 80,000 29.58%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.97% 1.00% 1.51% 11.31% -13.47% -1.46% -22.80% -
ROE 0.18% 0.14% 0.26% 3.25% -2.03% -0.30% -2.61% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.85 2.84 3.23 12.06 7.84 11.61 7.10 -9.68%
EPS 0.04 0.03 0.05 1.36 -1.06 -0.17 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.186 0.42 0.52 0.57 0.62 -16.49%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.85 2.84 3.19 2.46 1.60 2.37 1.45 17.65%
EPS 0.04 0.03 0.05 0.28 -0.22 -0.03 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.1835 0.0857 0.1062 0.1164 0.1266 8.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.535 0.575 0.745 0.66 0.28 0.29 0.32 -
P/RPS 13.90 20.26 23.07 5.47 3.57 2.50 4.51 20.61%
P/EPS 1,429.53 2,020.10 1,532.35 48.37 -26.51 -171.48 -19.77 -
EY 0.07 0.05 0.07 2.07 -3.77 -0.58 -5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.74 4.01 1.57 0.54 0.51 0.52 30.31%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 27/05/22 25/05/21 29/06/20 27/05/19 28/05/18 -
Price 0.59 0.63 0.54 0.645 0.305 0.31 0.30 -
P/RPS 15.32 22.20 16.72 5.35 3.89 2.67 4.23 23.89%
P/EPS 1,576.49 2,213.32 1,110.70 47.27 -28.88 -183.30 -18.53 -
EY 0.06 0.05 0.09 2.12 -3.46 -0.55 -5.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 3.00 2.90 1.54 0.59 0.54 0.48 34.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment