[KAWAN] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 168.54%
YoY- 10.87%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 50,521 46,124 43,630 33,410 28,111 24,093 4,268 50.93%
PBT 7,801 8,622 8,558 4,330 3,920 4,472 2,025 25.19%
Tax -2,003 -2,164 -2,143 -665 -609 -859 -407 30.40%
NP 5,798 6,458 6,415 3,665 3,311 3,613 1,618 23.69%
-
NP to SH 5,810 6,462 6,455 3,671 3,311 3,613 1,618 23.73%
-
Tax Rate 25.68% 25.10% 25.04% 15.36% 15.54% 19.21% 20.10% -
Total Cost 44,723 39,666 37,215 29,745 24,800 20,480 2,650 60.12%
-
Net Worth 98,433 86,792 76,788 64,782 56,782 51,956 6,005 59.34%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 799 - -
Div Payout % - - - - - 22.12% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 98,433 86,792 76,788 64,782 56,782 51,956 6,005 59.34%
NOSH 120,041 120,111 119,981 79,978 79,975 79,933 11,548 47.70%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.48% 14.00% 14.70% 10.97% 11.78% 15.00% 37.91% -
ROE 5.90% 7.45% 8.41% 5.67% 5.83% 6.95% 26.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 42.09 38.40 36.36 41.77 35.15 30.14 36.96 2.18%
EPS 4.84 5.38 5.38 4.59 4.14 4.52 14.01 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.82 0.7226 0.64 0.81 0.71 0.65 0.52 7.88%
Adjusted Per Share Value based on latest NOSH - 79,861
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.88 12.67 11.99 9.18 7.72 6.62 1.17 50.99%
EPS 1.60 1.78 1.77 1.01 0.91 0.99 0.44 23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.2705 0.2385 0.211 0.178 0.156 0.1428 0.0165 59.35%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.78 0.90 0.43 0.66 0.67 0.67 0.00 -
P/RPS 1.85 2.34 1.18 1.58 1.91 2.22 0.00 -
P/EPS 16.12 16.73 7.99 14.38 16.18 14.82 0.00 -
EY 6.21 5.98 12.51 6.95 6.18 6.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
P/NAPS 0.95 1.25 0.67 0.81 0.94 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 23/08/10 17/08/09 14/08/08 16/08/07 29/08/06 03/08/05 -
Price 0.89 0.93 0.53 0.40 0.65 0.67 0.00 -
P/RPS 2.11 2.42 1.46 0.96 1.85 2.22 0.00 -
P/EPS 18.39 17.29 9.85 8.71 15.70 14.82 0.00 -
EY 5.44 5.78 10.15 11.48 6.37 6.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
P/NAPS 1.09 1.29 0.83 0.49 0.92 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment