[ARKA] YoY Cumulative Quarter Result on 31-Aug-2001 [#1]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -131.71%
YoY- -205.47%
View:
Show?
Cumulative Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 11,347 10,984 10,193 10,779 15,486 15,198 12,293 0.08%
PBT -577 -875 -487 -439 880 1,048 -222 -1.01%
Tax 171 122 487 439 -313 -259 222 0.27%
NP -406 -753 0 0 567 789 0 -100.00%
-
NP to SH -406 -753 -489 -598 567 789 -365 -0.11%
-
Tax Rate - - - - 35.57% 24.71% - -
Total Cost 11,753 11,737 10,193 10,779 14,919 14,409 12,293 0.04%
-
Net Worth 19,140 21,141 24,305 25,599 24,756 22,771 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 19,140 21,141 24,305 25,599 24,756 22,771 0 -100.00%
NOSH 29,000 28,961 28,934 19,999 19,964 19,974 19,945 -0.39%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin -3.58% -6.86% 0.00% 0.00% 3.66% 5.19% 0.00% -
ROE -2.12% -3.56% -2.01% -2.34% 2.29% 3.46% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 39.13 37.93 35.23 53.90 77.57 76.09 61.63 0.48%
EPS -1.40 -2.60 -1.69 -2.99 2.84 3.95 -1.83 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.73 0.84 1.28 1.24 1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 17.32 16.77 15.56 16.46 23.64 23.20 18.77 0.08%
EPS -0.62 -1.15 -0.75 -0.91 0.87 1.20 -0.56 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.3228 0.3711 0.3908 0.378 0.3477 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 0.59 0.72 0.98 1.30 2.68 0.00 0.00 -
P/RPS 1.51 1.90 2.78 2.41 3.46 0.00 0.00 -100.00%
P/EPS -42.14 -27.69 -57.99 -43.48 94.37 0.00 0.00 -100.00%
EY -2.37 -3.61 -1.72 -2.30 1.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.17 1.02 2.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 26/10/04 28/10/03 21/10/02 24/10/01 24/10/00 22/10/99 - -
Price 0.58 0.73 0.82 1.55 2.00 0.00 0.00 -
P/RPS 1.48 1.92 2.33 2.88 2.58 0.00 0.00 -100.00%
P/EPS -41.43 -28.08 -48.52 -51.84 70.42 0.00 0.00 -100.00%
EY -2.41 -3.56 -2.06 -1.93 1.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 0.98 1.21 1.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment