[RESINTC] YoY Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -148.7%
YoY- -117.11%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 52,735 44,364 39,958 32,796 43,187 42,657 36,704 6.22%
PBT 4,157 213 2,351 1,987 3,259 637 1,297 21.41%
Tax -1,154 -475 -820 -766 -1,190 -232 -576 12.27%
NP 3,003 -262 1,531 1,221 2,069 405 721 26.83%
-
NP to SH 3,003 -262 1,531 1,221 2,069 406 724 26.74%
-
Tax Rate 27.76% 223.00% 34.88% 38.55% 36.51% 36.42% 44.41% -
Total Cost 49,732 44,626 38,427 31,575 41,118 42,252 35,983 5.53%
-
Net Worth 177,046 172,049 16,586,700 16,194,294 140,840 133,459 129,919 5.29%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 1,822 - 2,058 - - - -
Div Payout % - 0.00% - 168.56% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 177,046 172,049 16,586,700 16,194,294 140,840 133,459 129,919 5.29%
NOSH 195,739 195,739 137,204 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.69% -0.59% 3.83% 3.72% 4.79% 0.95% 1.96% -
ROE 1.70% -0.15% 0.01% 0.01% 1.47% 0.30% 0.56% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.13 30.43 29.12 23.90 31.48 31.09 26.75 0.23%
EPS 1.54 -0.18 1.12 0.89 1.51 0.30 0.53 19.44%
DPS 0.00 1.25 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.9107 1.18 120.89 118.03 1.0265 0.9727 0.9469 -0.64%
Adjusted Per Share Value based on latest NOSH - 195,739
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 26.94 22.66 20.41 16.75 22.06 21.79 18.75 6.22%
EPS 1.53 -0.13 0.78 0.62 1.06 0.21 0.37 26.67%
DPS 0.00 0.93 0.00 1.05 0.00 0.00 0.00 -
NAPS 0.9045 0.879 84.7385 82.7338 0.7195 0.6818 0.6637 5.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.48 0.53 0.725 0.28 0.33 0.315 0.41 -
P/RPS 1.77 1.74 2.49 1.17 1.05 1.01 1.53 2.45%
P/EPS 31.07 -294.95 64.97 31.46 21.88 106.45 77.70 -14.16%
EY 3.22 -0.34 1.54 3.18 4.57 0.94 1.29 16.46%
DY 0.00 2.36 0.00 5.36 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.01 0.00 0.32 0.32 0.43 3.54%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 26/11/21 27/11/20 29/11/19 27/11/18 30/11/17 -
Price 0.495 0.475 0.78 0.32 0.295 0.28 0.395 -
P/RPS 1.82 1.56 2.68 1.34 0.94 0.90 1.48 3.50%
P/EPS 32.05 -264.34 69.90 35.96 19.56 94.62 74.86 -13.17%
EY 3.12 -0.38 1.43 2.78 5.11 1.06 1.34 15.11%
DY 0.00 2.63 0.00 4.69 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.01 0.00 0.29 0.29 0.42 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment