[RESINTC] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 108.21%
YoY- -43.92%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 39,958 32,796 43,187 42,657 36,704 40,731 35,572 1.95%
PBT 2,351 1,987 3,259 637 1,297 2,012 987 15.54%
Tax -820 -766 -1,190 -232 -576 -589 -307 17.77%
NP 1,531 1,221 2,069 405 721 1,423 680 14.46%
-
NP to SH 1,531 1,221 2,069 406 724 1,425 681 14.44%
-
Tax Rate 34.88% 38.55% 36.51% 36.42% 44.41% 29.27% 31.10% -
Total Cost 38,427 31,575 41,118 42,252 35,983 39,308 34,892 1.61%
-
Net Worth 16,586,700 16,194,294 140,840 133,459 129,919 122,235 121,558 126.72%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 2,058 - - - 1,646 - -
Div Payout % - 168.56% - - - 115.54% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 16,586,700 16,194,294 140,840 133,459 129,919 122,235 121,558 126.72%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 136,200 0.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.83% 3.72% 4.79% 0.95% 1.96% 3.49% 1.91% -
ROE 0.01% 0.01% 1.47% 0.30% 0.56% 1.17% 0.56% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.12 23.90 31.48 31.09 26.75 29.69 26.12 1.82%
EPS 1.12 0.89 1.51 0.30 0.53 1.04 0.50 14.37%
DPS 0.00 1.50 0.00 0.00 0.00 1.20 0.00 -
NAPS 120.89 118.03 1.0265 0.9727 0.9469 0.8909 0.8925 126.45%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.41 16.75 22.06 21.79 18.75 20.81 18.17 1.95%
EPS 0.78 0.62 1.06 0.21 0.37 0.73 0.35 14.27%
DPS 0.00 1.05 0.00 0.00 0.00 0.84 0.00 -
NAPS 84.7385 82.7338 0.7195 0.6818 0.6637 0.6245 0.621 126.72%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.725 0.28 0.33 0.315 0.41 0.475 0.26 -
P/RPS 2.49 1.17 1.05 1.01 1.53 1.60 1.00 16.40%
P/EPS 64.97 31.46 21.88 106.45 77.70 45.73 52.00 3.77%
EY 1.54 3.18 4.57 0.94 1.29 2.19 1.92 -3.60%
DY 0.00 5.36 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.01 0.00 0.32 0.32 0.43 0.53 0.29 -42.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 27/11/18 30/11/17 07/11/16 05/11/15 -
Price 0.78 0.32 0.295 0.28 0.395 0.44 0.315 -
P/RPS 2.68 1.34 0.94 0.90 1.48 1.48 1.21 14.15%
P/EPS 69.90 35.96 19.56 94.62 74.86 42.37 63.00 1.74%
EY 1.43 2.78 5.11 1.06 1.34 2.36 1.59 -1.75%
DY 0.00 4.69 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.01 0.00 0.29 0.29 0.42 0.49 0.35 -44.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment