[DKLS] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 43.62%
YoY- 5.65%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 111,817 158,077 164,663 142,884 88,656 121,941 0.09%
PBT 6,009 10,298 18,109 10,576 10,028 6,850 0.13%
Tax -1,285 -2,935 -5,389 -3,138 -2,988 78 -
NP 4,724 7,363 12,720 7,438 7,040 6,928 0.40%
-
NP to SH 4,724 7,363 12,720 7,438 7,040 6,928 0.40%
-
Tax Rate 21.38% 28.50% 29.76% 29.67% 29.80% -1.14% -
Total Cost 107,093 150,714 151,943 135,446 81,616 115,013 0.07%
-
Net Worth 175,065 160,741 144,767 67,846 82,650 72,745 -0.91%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 175,065 160,741 144,767 67,846 82,650 72,745 -0.91%
NOSH 92,627 86,420 81,329 41,880 39,774 39,520 -0.89%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.22% 4.66% 7.72% 5.21% 7.94% 5.68% -
ROE 2.70% 4.58% 8.79% 10.96% 8.52% 9.52% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 120.72 182.92 202.46 341.17 222.90 308.55 0.99%
EPS 5.10 8.52 15.64 17.76 17.70 17.53 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.86 1.78 1.62 2.078 1.8407 -0.02%
Adjusted Per Share Value based on latest NOSH - 41,833
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 120.71 170.65 177.76 154.25 95.71 131.64 0.09%
EPS 5.10 7.95 13.73 8.03 7.60 7.48 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8899 1.7352 1.5628 0.7324 0.8922 0.7853 -0.91%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.09 1.59 1.70 0.96 1.86 0.00 -
P/RPS 0.90 0.87 0.84 0.28 0.83 0.00 -100.00%
P/EPS 21.37 18.66 10.87 5.41 10.51 0.00 -100.00%
EY 4.68 5.36 9.20 18.50 9.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.85 0.96 0.59 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 18/11/03 25/11/02 27/11/01 28/11/00 25/11/99 -
Price 1.04 1.53 1.68 1.16 2.01 0.00 -
P/RPS 0.86 0.84 0.83 0.34 0.90 0.00 -100.00%
P/EPS 20.39 17.96 10.74 6.53 11.36 0.00 -100.00%
EY 4.90 5.57 9.31 15.31 8.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.94 0.72 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment