[CFM] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 20177.52%
YoY- 181188.23%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 14,367 27,994 13,122 13,965 14,686 18,147 20,116 -5.04%
PBT -1,046 -1,911 61,964 17 -893 -2,738 -508 11.74%
Tax -104 -384 -290 0 0 -5 -134 -3.82%
NP -1,150 -2,295 61,674 17 -893 -2,743 -642 9.37%
-
NP to SH -1,061 -2,252 61,638 34 -819 -2,751 -779 4.86%
-
Tax Rate - - 0.47% 0.00% - - - -
Total Cost 15,517 30,289 -48,552 13,948 15,579 20,890 20,758 -4.37%
-
Net Worth 123,087 132,948 43,353 44,690 45,920 46,739 51,250 14.42%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 123,087 132,948 43,353 44,690 45,920 46,739 51,250 14.42%
NOSH 267,581 267,581 205,000 41,000 41,000 41,000 41,000 33.43%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -8.00% -8.20% 470.00% 0.12% -6.08% -15.12% -3.19% -
ROE -0.86% -1.69% 142.18% 0.08% -1.78% -5.89% -1.52% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.37 10.53 9.69 34.06 35.82 44.26 49.06 -28.83%
EPS -0.40 -0.96 69.65 0.08 -2.00 -6.71 -1.90 -21.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.50 0.32 1.09 1.12 1.14 1.25 -14.24%
Adjusted Per Share Value based on latest NOSH - 205,000
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.38 10.48 4.91 5.23 5.50 6.80 7.53 -5.03%
EPS -0.40 -0.84 23.08 0.01 -0.31 -1.03 -0.29 5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4609 0.4978 0.1623 0.1673 0.172 0.175 0.1919 14.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.145 0.215 0.84 1.03 1.11 1.05 1.20 -
P/RPS 2.70 2.04 8.67 3.02 3.10 2.37 2.45 1.50%
P/EPS -36.57 -25.39 1.85 1,242.06 -55.57 -15.65 -63.16 -8.05%
EY -2.73 -3.94 54.16 0.08 -1.80 -6.39 -1.58 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 2.63 0.94 0.99 0.92 0.96 -15.54%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/05/24 29/05/23 26/11/21 27/11/20 27/11/19 29/11/18 27/11/17 -
Price 0.145 0.175 0.63 2.14 1.10 1.14 1.19 -
P/RPS 2.70 1.66 6.50 6.28 3.07 2.58 2.43 1.63%
P/EPS -36.57 -20.66 1.38 2,580.59 -55.07 -16.99 -62.63 -7.93%
EY -2.73 -4.84 72.22 0.04 -1.82 -5.89 -1.60 8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 1.97 1.96 0.98 1.00 0.95 -15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment