[MAYPAK] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 23.64%
YoY- 187.48%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 17,300 17,744 15,482 16,616 14,035 20,709 17,351 -0.04%
PBT 434 1,580 37 706 -807 389 -587 -
Tax 0 0 0 0 0 0 0 -
NP 434 1,580 37 706 -807 389 -587 -
-
NP to SH 434 1,580 37 706 -807 389 -587 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 16,866 16,164 15,445 15,910 14,842 20,320 17,938 -1.02%
-
Net Worth 35,394 30,255 26,311 26,895 24,798 30,534 33,962 0.69%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 35,394 30,255 26,311 26,895 24,798 30,534 33,962 0.69%
NOSH 42,135 42,021 41,111 42,023 42,031 41,827 41,928 0.08%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.51% 8.90% 0.24% 4.25% -5.75% 1.88% -3.38% -
ROE 1.23% 5.22% 0.14% 2.63% -3.25% 1.27% -1.73% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 41.06 42.23 37.66 39.54 33.39 49.51 41.38 -0.12%
EPS 1.03 3.76 0.09 1.68 -1.92 0.93 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.72 0.64 0.64 0.59 0.73 0.81 0.60%
Adjusted Per Share Value based on latest NOSH - 42,023
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 41.29 42.35 36.95 39.65 33.50 49.42 41.41 -0.04%
EPS 1.04 3.77 0.09 1.68 -1.93 0.93 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8447 0.7221 0.6279 0.6419 0.5918 0.7287 0.8105 0.69%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.38 0.33 0.32 0.39 0.39 0.55 0.44 -
P/RPS 0.93 0.78 0.85 0.99 1.17 1.11 1.06 -2.15%
P/EPS 36.89 8.78 355.56 23.21 -20.31 59.14 -31.43 -
EY 2.71 11.39 0.28 4.31 -4.92 1.69 -3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.50 0.61 0.66 0.75 0.54 -2.99%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/13 21/05/12 23/05/11 24/05/10 18/05/09 12/05/08 22/05/07 -
Price 0.44 0.35 0.28 0.50 0.40 0.33 0.47 -
P/RPS 1.07 0.83 0.74 1.26 1.20 0.67 1.14 -1.04%
P/EPS 42.72 9.31 311.11 29.76 -20.83 35.48 -33.57 -
EY 2.34 10.74 0.32 3.36 -4.80 2.82 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.44 0.78 0.68 0.45 0.58 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment