[PGF] YoY Cumulative Quarter Result on 31-Aug-2009 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 8.1%
YoY- -89.33%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 17,422 15,782 17,510 17,167 22,352 21,454 18,235 -0.75%
PBT 352 3,642 5,560 1,452 3,275 4,396 1,419 -20.71%
Tax -49 -408 -798 -1,225 -1,148 -1,099 -729 -36.20%
NP 303 3,234 4,762 227 2,127 3,297 690 -12.80%
-
NP to SH 303 3,234 3,307 227 2,127 3,297 690 -12.80%
-
Tax Rate 13.92% 11.20% 14.35% 84.37% 35.05% 25.00% 51.37% -
Total Cost 17,119 12,548 12,748 16,940 20,225 18,157 17,545 -0.40%
-
Net Worth 87,774 84,596 55,897 76,910 76,236 71,429 64,490 5.26%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 87,774 84,596 55,897 76,910 76,236 71,429 64,490 5.26%
NOSH 159,473 160,099 110,973 161,136 159,924 160,048 160,465 -0.10%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 1.74% 20.49% 27.20% 1.32% 9.52% 15.37% 3.78% -
ROE 0.35% 3.82% 5.92% 0.30% 2.79% 4.62% 1.07% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 10.92 9.86 15.78 10.65 13.98 13.40 11.36 -0.65%
EPS 0.19 2.02 2.98 0.44 1.33 2.06 0.43 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5504 0.5284 0.5037 0.4773 0.4767 0.4463 0.4019 5.37%
Adjusted Per Share Value based on latest NOSH - 160,967
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 8.98 8.14 9.03 8.85 11.53 11.06 9.40 -0.75%
EPS 0.16 1.67 1.71 0.12 1.10 1.70 0.36 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4526 0.4362 0.2882 0.3966 0.3931 0.3683 0.3325 5.26%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.37 0.31 0.36 0.37 0.37 0.26 0.17 -
P/RPS 3.39 3.14 2.28 3.47 2.65 1.94 1.50 14.54%
P/EPS 194.74 15.35 12.08 262.65 27.82 12.62 39.53 30.41%
EY 0.51 6.52 8.28 0.38 3.59 7.92 2.53 -23.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.71 0.78 0.78 0.58 0.42 8.08%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 31/10/12 31/10/11 26/10/10 27/10/09 31/10/08 23/10/07 31/10/06 -
Price 0.35 0.32 0.35 0.40 0.31 0.34 0.19 -
P/RPS 3.20 3.25 2.22 3.75 2.22 2.54 1.67 11.43%
P/EPS 184.21 15.84 11.74 283.94 23.31 16.50 44.19 26.83%
EY 0.54 6.31 8.51 0.35 4.29 6.06 2.26 -21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.69 0.84 0.65 0.76 0.47 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment