[PGF] QoQ Cumulative Quarter Result on 31-Aug-2009 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 8.1%
YoY- -89.33%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 8,466 36,148 27,795 17,167 7,876 37,660 31,046 -57.98%
PBT 1,292 2,727 3,752 1,452 555 3,078 -2,291 -
Tax -343 -827 -1,559 -1,225 -345 -2,032 -1,551 -63.46%
NP 949 1,900 2,193 227 210 1,046 -3,842 -
-
NP to SH 949 1,900 2,193 227 210 1,046 -3,842 -
-
Tax Rate 26.55% 30.33% 41.55% 84.37% 62.16% 66.02% - -
Total Cost 7,517 34,248 25,602 16,940 7,666 36,614 34,888 -64.09%
-
Net Worth 78,541 77,117 77,507 76,910 76,633 76,583 71,044 6.92%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 78,541 77,117 77,507 76,910 76,633 76,583 71,044 6.92%
NOSH 160,847 159,663 160,072 161,136 161,538 160,923 160,083 0.31%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 11.21% 5.26% 7.89% 1.32% 2.67% 2.78% -12.38% -
ROE 1.21% 2.46% 2.83% 0.30% 0.27% 1.37% -5.41% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 5.26 22.64 17.36 10.65 4.88 23.40 19.39 -58.12%
EPS 0.59 1.19 1.37 0.44 0.13 0.65 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4883 0.483 0.4842 0.4773 0.4744 0.4759 0.4438 6.58%
Adjusted Per Share Value based on latest NOSH - 160,967
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 4.37 18.64 14.33 8.85 4.06 19.42 16.01 -57.95%
EPS 0.49 0.98 1.13 0.12 0.11 0.54 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.405 0.3976 0.3996 0.3966 0.3951 0.3949 0.3663 6.93%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.37 0.38 0.37 0.37 0.37 0.35 0.38 -
P/RPS 7.03 1.68 2.13 3.47 7.59 1.50 1.96 134.49%
P/EPS 62.71 31.93 27.01 262.65 284.62 53.85 -15.83 -
EY 1.59 3.13 3.70 0.38 0.35 1.86 -6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.76 0.78 0.78 0.74 0.86 -7.91%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/06/10 27/04/10 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 -
Price 0.37 0.37 0.38 0.40 0.38 0.35 0.40 -
P/RPS 7.03 1.63 2.19 3.75 7.79 1.50 2.06 126.83%
P/EPS 62.71 31.09 27.74 283.94 292.31 53.85 -16.67 -
EY 1.59 3.22 3.61 0.35 0.34 1.86 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.78 0.84 0.80 0.74 0.90 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment