[JASKITA] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -6.89%
YoY- -16.08%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 62,239 55,105 48,829 47,170 46,792 46,667 46,360 5.02%
PBT 420 4,757 2,478 3,779 3,781 4,479 3,863 -30.89%
Tax -314 -1,396 -731 -1,535 -1,107 -1,459 -1,070 -18.46%
NP 106 3,361 1,747 2,244 2,674 3,020 2,793 -42.00%
-
NP to SH 111 3,360 1,733 2,244 2,674 3,020 2,793 -41.55%
-
Tax Rate 74.76% 29.35% 29.50% 40.62% 29.28% 32.57% 27.70% -
Total Cost 62,133 51,744 47,082 44,926 44,118 43,647 43,567 6.08%
-
Net Worth 64,581 60,614 58,534 59,039 5,655 53,803 50,807 4.07%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 2,450 2,240 1,350 - - - - -
Div Payout % 2,207.21% 66.67% 77.95% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 64,581 60,614 58,534 59,039 5,655 53,803 50,807 4.07%
NOSH 490,000 448,000 450,263 451,372 44,957 44,820 19,978 70.37%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.17% 6.10% 3.58% 4.76% 5.71% 6.47% 6.02% -
ROE 0.17% 5.54% 2.96% 3.80% 47.28% 5.61% 5.50% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 12.70 12.30 10.84 10.45 104.08 104.12 232.05 -38.35%
EPS 0.02 0.75 0.39 0.50 0.59 6.72 13.98 -66.39%
DPS 0.50 0.50 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1353 0.13 0.1308 0.1258 1.2004 2.5431 -38.91%
Adjusted Per Share Value based on latest NOSH - 540,000
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 13.84 12.26 10.86 10.49 10.41 10.38 10.31 5.02%
EPS 0.02 0.75 0.39 0.50 0.59 0.67 0.62 -43.54%
DPS 0.54 0.50 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.1437 0.1348 0.1302 0.1313 0.0126 0.1197 0.113 4.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.12 0.28 0.12 0.21 0.28 0.16 0.28 -
P/RPS 0.94 2.28 1.11 2.01 0.27 0.15 0.12 40.88%
P/EPS 529.73 37.33 31.18 42.24 4.71 2.37 2.00 153.20%
EY 0.19 2.68 3.21 2.37 21.24 42.11 49.93 -60.45%
DY 4.17 1.79 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.07 0.92 1.61 2.23 0.13 0.11 42.16%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 30/05/07 30/05/06 31/05/05 02/06/04 21/05/03 30/05/02 -
Price 0.10 0.16 0.16 0.18 0.26 0.14 0.46 -
P/RPS 0.79 1.30 1.48 1.72 0.25 0.13 0.20 25.70%
P/EPS 441.44 21.33 41.57 36.21 4.37 2.08 3.29 126.09%
EY 0.23 4.69 2.41 2.76 22.88 48.13 30.39 -55.65%
DY 5.00 3.13 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.18 1.23 1.38 2.07 0.12 0.18 27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment