[TEXCHEM] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
23-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -339.6%
YoY- -3.46%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 608,953 527,926 459,930 559,962 547,889 541,910 505,303 3.15%
PBT 28,329 8,673 -26,894 -3,170 -888 -5,367 -1,219 -
Tax -6,872 -3,040 521 -3,593 -4,761 -5,110 -3,770 10.51%
NP 21,457 5,633 -26,373 -6,763 -5,649 -10,477 -4,989 -
-
NP to SH 19,815 7,059 -19,399 -5,808 -5,614 -6,686 -5,731 -
-
Tax Rate 24.26% 35.05% - - - - - -
Total Cost 587,496 522,293 486,303 566,725 553,538 552,387 510,292 2.37%
-
Net Worth 196,061 253,814 219,270 236,440 250,573 275,512 279,545 -5.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 9,445 - - - - - - -
Div Payout % 47.67% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 196,061 253,814 219,270 236,440 250,573 275,512 279,545 -5.73%
NOSH 125,544 124,099 124,099 124,099 124,099 124,099 124,099 0.19%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.52% 1.07% -5.73% -1.21% -1.03% -1.93% -0.99% -
ROE 10.11% 2.78% -8.85% -2.46% -2.24% -2.43% -2.05% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 515.74 437.85 381.46 461.68 450.91 445.72 407.18 4.01%
EPS 16.78 5.85 -16.09 -4.79 -4.62 -5.50 -4.69 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6605 2.1051 1.8186 1.9494 2.0622 2.2661 2.2526 -4.95%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 481.87 417.75 363.95 443.10 433.55 428.82 399.85 3.15%
EPS 15.68 5.59 -15.35 -4.60 -4.44 -5.29 -4.53 -
DPS 7.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5515 2.0085 1.7351 1.871 1.9828 2.1802 2.2121 -5.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.93 0.89 0.48 0.62 0.825 1.41 1.56 -
P/RPS 0.57 0.20 0.13 0.13 0.18 0.32 0.38 6.98%
P/EPS 17.46 15.20 -2.98 -12.95 -17.86 -25.64 -33.78 -
EY 5.73 6.58 -33.52 -7.72 -5.60 -3.90 -2.96 -
DY 2.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.42 0.26 0.32 0.40 0.62 0.69 16.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 09/08/22 27/07/21 30/07/20 23/07/19 26/07/18 31/07/17 27/07/16 -
Price 2.90 0.905 0.62 0.60 0.815 1.29 1.60 -
P/RPS 0.56 0.21 0.16 0.13 0.18 0.29 0.39 6.21%
P/EPS 17.28 15.46 -3.85 -12.53 -17.64 -23.46 -34.65 -
EY 5.79 6.47 -25.95 -7.98 -5.67 -4.26 -2.89 -
DY 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.43 0.34 0.31 0.40 0.57 0.71 16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment