[S&FCAP] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -131.13%
YoY- 82.78%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 66,966 50,829 17,769 22,833 36,151 27,781 17,190 25.41%
PBT 2,395 1,064 -1,319 -42 587 -13,851 -3,078 -
Tax -10 0 0 -335 0 -2,519 -68 -27.32%
NP 2,385 1,064 -1,319 -377 587 -16,370 -3,146 -
-
NP to SH 2,307 1,024 -1,685 -188 -1,092 -17,939 -3,591 -
-
Tax Rate 0.42% 0.00% - - 0.00% - - -
Total Cost 64,581 49,765 19,088 23,210 35,564 44,151 20,336 21.21%
-
Net Worth 60,540 60,540 55,036 55,036 64,378 70,816 86,911 -5.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 60,540 60,540 55,036 55,036 64,378 70,816 86,911 -5.84%
NOSH 550,366 550,366 550,366 550,366 321,893 321,893 321,893 9.34%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.56% 2.09% -7.42% -1.65% 1.62% -58.93% -18.30% -
ROE 3.81% 1.69% -3.06% -0.34% -1.70% -25.33% -4.13% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.17 9.24 3.23 4.15 11.23 8.63 5.34 14.70%
EPS 0.42 0.19 -0.31 -0.03 -0.34 -5.57 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.20 0.22 0.27 -13.88%
Adjusted Per Share Value based on latest NOSH - 550,366
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.06 8.40 2.94 3.77 5.97 4.59 2.84 25.40%
EPS 0.38 0.17 -0.28 -0.03 -0.18 -2.96 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.0909 0.0909 0.1063 0.117 0.1436 -5.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.105 0.065 0.085 0.145 0.125 0.15 0.26 -
P/RPS 0.86 0.70 2.63 3.50 1.11 1.74 4.87 -25.07%
P/EPS 25.05 34.94 -27.76 -424.48 -36.85 -2.69 -23.31 -
EY 3.99 2.86 -3.60 -0.24 -2.71 -37.15 -4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.59 0.85 1.45 0.63 0.68 0.96 -0.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 25/05/22 24/05/21 24/06/20 24/05/19 28/05/18 -
Price 0.115 0.125 0.08 0.12 0.19 0.19 0.25 -
P/RPS 0.95 1.35 2.48 2.89 1.69 2.20 4.68 -23.31%
P/EPS 27.43 67.18 -26.13 -351.30 -56.01 -3.41 -22.41 -
EY 3.65 1.49 -3.83 -0.28 -1.79 -29.33 -4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 0.80 1.20 0.95 0.86 0.93 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment