[EKOVEST] YoY Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 100.15%
YoY- 102.98%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 271,898 322,898 179,860 313,768 346,795 304,885 230,640 2.77%
PBT 23,008 3,182 -4,426 14,714 86,756 59,380 55,884 -13.74%
Tax -20,365 -2,007 -6,477 -8,413 -26,134 -18,466 -14,736 5.53%
NP 2,643 1,175 -10,903 6,301 60,622 40,914 41,148 -36.70%
-
NP to SH 3,083 182 -6,108 10,864 63,318 43,867 39,907 -34.72%
-
Tax Rate 88.51% 63.07% - 57.18% 30.12% 31.10% 26.37% -
Total Cost 269,255 321,723 190,763 307,467 286,173 263,971 189,492 6.02%
-
Net Worth 2,431,636 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 3.58%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 2,431,636 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 3.58%
NOSH 2,965,410 2,695,828 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 5.59%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.97% 0.36% -6.06% 2.01% 17.48% 13.42% 17.84% -
ROE 0.13% 0.01% -0.24% 0.43% 2.51% 2.14% 2.03% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.17 11.98 6.67 11.64 13.06 14.25 10.78 -2.65%
EPS 0.10 0.01 -0.23 0.40 2.39 2.05 1.87 -38.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.89 0.9375 0.93 0.95 0.96 0.92 -1.89%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.17 10.89 6.07 10.58 11.69 10.28 7.78 2.77%
EPS 0.10 0.01 -0.21 0.37 2.14 1.48 1.35 -35.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.8091 0.8523 0.8455 0.8505 0.6925 0.6637 3.58%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.555 0.325 0.39 0.495 0.77 0.615 1.09 -
P/RPS 6.05 2.71 5.85 4.25 5.89 4.32 10.11 -8.19%
P/EPS 533.83 4,813.98 -172.13 122.83 32.28 29.99 58.43 44.56%
EY 0.19 0.02 -0.58 0.81 3.10 3.33 1.71 -30.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.37 0.42 0.53 0.81 0.64 1.18 -8.77%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 30/11/21 27/11/20 26/11/19 30/11/18 28/11/17 -
Price 0.45 0.35 0.39 0.50 0.83 0.44 0.95 -
P/RPS 4.91 2.92 5.85 4.30 6.35 3.09 8.81 -9.27%
P/EPS 432.84 5,184.28 -172.13 124.07 34.80 21.46 50.92 42.83%
EY 0.23 0.02 -0.58 0.81 2.87 4.66 1.96 -30.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 0.42 0.54 0.87 0.46 1.03 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment