[JETSON] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 521.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 72,407 81,684 58,479 39,978 21.89%
PBT 3,617 6,116 5,111 512 91.87%
Tax -1,252 -880 -1,008 165 -
NP 2,365 5,236 4,103 677 51.73%
-
NP to SH 2,365 5,236 4,103 677 51.73%
-
Tax Rate 34.61% 14.39% 19.72% -32.23% -
Total Cost 70,042 76,448 54,376 39,301 21.24%
-
Net Worth 87,083 73,018 65,987 60,734 12.76%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 87,083 73,018 65,987 60,734 12.76%
NOSH 45,833 22,676 21,778 21,768 28.17%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.27% 6.41% 7.02% 1.69% -
ROE 2.72% 7.17% 6.22% 1.11% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 157.98 360.21 268.52 183.65 -4.89%
EPS 5.16 23.09 18.84 3.11 18.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.90 3.22 3.03 2.79 -12.02%
Adjusted Per Share Value based on latest NOSH - 21,762
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 19.24 21.71 15.54 10.62 21.90%
EPS 0.63 1.39 1.09 0.18 51.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.194 0.1754 0.1614 12.75%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.26 2.70 1.68 2.93 -
P/RPS 0.80 0.75 0.63 1.60 -20.62%
P/EPS 24.42 11.69 8.92 94.21 -36.23%
EY 4.10 8.55 11.21 1.06 56.97%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.84 0.55 1.05 -14.33%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 26/08/02 27/08/01 29/08/00 -
Price 1.44 2.70 2.10 2.92 -
P/RPS 0.91 0.75 0.78 1.59 -16.97%
P/EPS 27.91 11.69 11.15 93.89 -33.26%
EY 3.58 8.55 8.97 1.07 49.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.69 1.05 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment